IAMGOLD Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 64 58 82 90 101 122 130 303 678 870 914 1,167 1,673 1,670 1,147 1,008 917 987 1,095 1,111 1,065 1,242 1,152 959 1,006 1,633
Przychód Δ r/r 0.0% -8.7% 40.8% 10.0% 12.6% 20.5% 6.5% 133.7% 123.6% 28.2% 5.1% 27.7% 43.3% -0.2% -31.3% -12.1% -9.0% 7.6% 10.9% 1.5% -4.1% 16.6% -7.2% -16.7% 5.0% 62.3%
Marża brutto 44.4% 48.8% 42.2% 38.6% 37.5% 36.7% 32.0% 44.3% 32.9% 48.0% 46.8% 47.2% 40.9% 43.2% 29.6% 11.4% -6.0% 10.4% 14.0% 12.3% 6.5% 20.2% 0.2% 15.4% 8.2% 33.7%
EBIT (mln) 14 12 16 8 4 -1 5 66 72 248 163 428 628 546 -670 -43 -762 32 580 34 -23 74 -103 59 24 944
EBIT Δ r/r 0.0% -15.1% 38.6% -52.7% -51.5% -132.6% -542.4% 1116.1% 9.6% 244.2% -34.4% 162.8% 46.9% -13.0% -222.7% -93.6% 1688.7% -104.3% 1684.6% -94.1% -166.3% -427.9% -239.4% -156.9% -58.4% 3762.5%
EBIT (%) 21.9% 20.3% 20.0% 8.6% 3.7% -1.0% 4.2% 21.7% 10.6% 28.5% 17.8% 36.6% 37.5% 32.7% -58.4% -4.2% -83.1% 3.3% 53.0% 3.1% -2.1% 6.0% -9.0% 6.1% 2.4% 57.8%
Koszty finansowe (mln) 0 2 2 -0 -16 -32 -32 -23 203 1 1 4 7 11 18 20 34 25 11 3 14 23 5 -0 132 0
EBITDA (mln) 24 25 33 28 26 6 16 113 285 434 406 560 821 718 322 172 146 126 354 329 254 342 246 301 251 658
EBITDA(%) 37.6% 43.1% 40.5% 31.4% 25.7% 4.6% 12.5% 37.2% 42.0% 49.9% 44.4% 48.0% 49.1% 43.0% 28.1% 17.0% 15.9% 12.7% 32.3% 29.6% 23.8% 27.6% 21.3% 31.4% 24.9% 40.3%
Podatek (mln) -1 0 4 2 0 -0 2 25 41 68 108 135 221 199 -9 118 12 33 98 38 30 44 -64 78 31 129
Zysk Netto (mln) 13 11 11 6 15 12 20 72 -42 -10 114 280 807 335 -832 -207 -755 53 502 -28 -359 43 -255 -36 94 820
Zysk netto Δ r/r 0.0% -17.6% 0.7% -49.4% 171.7% -22.8% 76.5% 253.7% -158.0% -76.4% -1250.9% 145.2% 188.3% -58.5% -348.7% -75.2% 265.2% -107.0% 853.6% -105.6% 1172.0% -111.9% -698.8% -85.7% -359.1% 769.1%
Zysk netto (%) 20.8% 18.8% 13.4% 6.2% 14.9% 9.5% 15.8% 23.9% -6.2% -1.1% 12.5% 24.0% 48.2% 20.0% -72.6% -20.5% -82.4% 5.3% 45.8% -2.5% -33.7% 3.4% -22.1% -3.8% 9.4% 50.2%
EPS -0.28 -0.21 0.15 0.07 0.14 0.08 0.14 0.39 -0.14 -0.0336 0.32 0.75 2.15 0.89 -2.21 -0.55 -1.94 0.13 1.08 -0.0605 -0.77 0.0858 -0.54 -0.0761 0.22 1.5
EPS (rozwodnione) -0.28 -0.21 0.15 0.07 0.14 0.08 0.14 0.39 -0.14 -0.0336 0.32 0.75 2.14 0.89 -2.21 -0.55 -1.94 0.12 1.07 -0.0605 -0.77 0.0848 -0.54 -0.0761 0.21 1.5
Ilośc akcji (mln) 75 73 73 90 143 145 147 186 293 295 353 371 375 376 377 377 390 421 463 466 468 473 476 479 481 546
Ważona ilośc akcji (mln) 75 73 73 90 143 146 148 188 293 295 355 373 377 377 377 377 390 424 468 466 468 478 476 479 485 546
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD