Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 2 991.874084 | 3 013.430321 | 3 679.844884 | 3 973.147022 | 4 150.358 | 4 664.726 | 5 950.187 | 5 964.565 | 6 055.979 | 7 167.254 | 8 697.083 | 8 138.327 | 19 774.096 | 19 464.485 | 19 009.251 | 20 747.266 | 22 839.459 | 23 975.302 | 27 336.086 | 28 235.907 | 30 600.757 | 33 638.602 | 36 531.205 | 35 183.825 | 35 718.911 | 35 081.785 |
| Aktywa trwałe (mln) | 99.520224 | 92.393088 | 120.176165 | 1 611.408416 | 1 408.612 | 1 452.409 | 2 110.846 | 2 116.844 | 1 948.762 | 2 319.404 | 2 109.689 | 2 048.905 | 5 864.524 | 5 012.61 | 5 250.918 | 4 978.841 | 5 569.538 | 6 087.69 | 7 058.206 | 6 911.375 | 7 806.034 | 10 123.835 | 13 761.311 | 9 836.585 | 34 266.824999 | 28 197.871 |
| Rzeczowe aktywa trwałe netto | 55.007662 | 51.636196 | 66.266101 | 71.354515 | 73.332 | 79.848 | 79.386 | 140.554 | 200.566 | 205.912 | 203.133 | 209.919 | 505.387 | 477.864 | 432.346 | 398.384 | 377.015 | 361.612 | 333.663 | 353.668 | 490.232 | 491.207 | 452.548 | 425.489 | 407.438 | 378.589 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 62.277 | 62.277 | 62.277 | 61.631 | 651.162 | 628.877 | 625.675 | 621.193 | 621.193 | 621.193 | 745.523 | 790.972 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 | 855.453 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.298 | 6.363 | 16.546 | 13.496 | 211.075 | 189.409 | 159.773 | 132.81 | 107.538 | 87.757 | 90.64 | 96.151 | 106.807 | 86.892 | 70.226 | 56.193 | 44.637 | 35.224 |
| Wartość firmy i wartości niematerialne i prawne | 44.512562 | 40.756892 | 53.910064 | 53.243998 | 57.231 | 70.192 | 72.199 | 72.632 | 70.575 | 68.64 | 78.823 | 75.127 | 862.237 | 818.286 | 785.448 | 754.003 | 728.731 | 708.95 | 836.163 | 887.123 | 962.26 | 942.345 | 925.679 | 911.646 | 900.09 | 890.677 |
| Należności netto | 23.805308 | 25.585151 | 27.860479 | 25.480241 | 23.125 | 80.539 | 84.498 | 71.026 | 69.944 | 33.067 | 361.074 | 359.293 | 266.858 | 223.46 | 156.811 | 107.773 | 83.936 | 82.106 | 82.191 | 86.681 | 92.037 | 205.569 | 225.03 | 166.891 | 214.94 | 162.444 |
| Inwestycje długoterminowe | 1 148.722305 | 994.095477 | 1 372.794245 | 1 486.809903 | 1 278.049 | 1 302.369 | 1 959.261 | 1 903.658 | 1 677.621 | 2 044.852 | 1 827.733 | 2 084.884 | 4 496.9 | 5 216.648 | 4 301.963 | 4 629.402 | 5 029.347 | 5 095.305 | 5 980.764 | 5 781.678 | 6 353.542 | 8 690.283 | 12 383.084 | 8 732.596 | 972.745 | 25 599.122 |
| Aktywa obrotowe | 2 892.35386 | 2 921.037233 | 3 559.668719 | 2 361.738606 | 2 741.746 | 3 212.317 | 3 839.341 | 3 847.721 | 4 107.217 | 4 847.85 | 6 587.394 | 6 089.422 | 13 909.572 | 14 451.875 | 13 758.333 | 15 768.425 | 17 269.921 | 17 887.612 | 20 277.88 | 21 324.532 | 744.331 | 3 399.013 | 8 287.043 | 6 610.723 | 1 452.086 | 6 883.914 |
| Środki pieniężne i Inwestycje | 156.838459 | 134.256781 | 173.241011 | 192.054665 | 183.636 | 163.923 | 278.362 | 200.311 | 191.175 | 211.13 | 1 001.566 | 778.727 | 1 622.169 | 3 995.918 | 2 037.448 | 2 818.196 | 2 961.949 | 2 966.832 | 3 389.974 | 3 184.988 | 652.294 | 3 193.444 | 8 062.013 | 6 443.832 | 5 476.397 | 6 675.707 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (705.253) | (2 019.051) | (4 380.6) | (1 102.059) | (5 633.576) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 480.196 | 362.895 | 214.771 | 639.163 | 4 496.9 | 1 500.188 | 268.839 | 802.948 | 565.555 | 78.177 | 92.384 | 111.094 | 110.229 | 1 333.786 | 3 830.635 | 324.06 | 4 915.195 | 5 161.491 |
| Środki pieniężne i inne aktywa pieniężne | 156.838459 | 134.256781 | 173.241011 | 192.054665 | 183.636 | 163.923 | 278.362 | 200.311 | 191.175 | 211.13 | 786.795 | 503.753 | 1 622.169 | 1 947.476 | 615.676 | 1 158.031 | 868.545 | 449.924 | 479.105 | 493.951 | 542.065 | 1 859.658 | 4 231.378 | 887.791 | 1 187.848 | 1 514.216 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.284 | 4.814 | 4.353 | 4.204 | 6.609 | 9.574 | 8.68 | 12.267 | 10.2 | 4.315 | 3.103 | 9.935 | 45.0 | 20.148 |
| Dług krótkoterminowy | 50.0 | 0.0 | 0.0 | 0.0 | 9.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.805 | 0.0 | 1 044.454 | 639.133 | 657.96 | 1 151.573 | 1 423.644 | 1 225.406 | 1 703.89 | 1 589.128 | 2 714.872 | 1 667.513 | 1 665.061 | 1 871.271 | 1 180.741 | 639.015 |
| Zobowiązania krótkoterminowe | 2 678.0 | 2 670.0 | 3 223.0 | 0.0 | 9.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.805 | 0.0 | 1 052.738 | 643.947 | 662.313 | 1 155.777 | 1 430.253 | 1 234.98 | 1 712.57 | 1 601.395 | 2 725.072 | 1 671.828 | 1 668.164 | 1 881.206 | 12 262.402 | 30 152.014 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (45.0) | 0.0 |
| Zobowiązania długoterminowe | 3.0 | 2.0 | 52.0 | 51.019813 | 50.428 | 50.273 | 50.266 | 0.258 | 0.793 | 0.638 | 7.787 | 10.548 | 353.89 | 396.589 | 385.826 | 374.371 | 495.999 | 436.28 | 305.513 | 224.993 | 271.183 | 427.728 | 263.654 | 1 881.206 | 19 652.848 | 802.135 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.116 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 37.721 | 49.406 | 19.434 | 135.576 | 140.338 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 127.703 | 130.627 | 122.079 | 116.422 | 111.811 | 117.817 |
| Zobowiązania ogółem | 2 681.446656 | 2 672.040129 | 3 275.228177 | 3 548.565388 | 3 715.477 | 4 200.144 | 5 472.772 | 5 406.155 | 5 501.792 | 6 557.755 | 7 859.42 | 7 281.779 | 17 406.933 | 17 011.207 | 16 584.182 | 18 274.864 | 20 426.316 | 21 255.534 | 24 451.137 | 25 154.567 | 27 133.072 | 30 199.577 | 32 860.853 | 31 841.197 | 31 915.25 | 30 954.149 |
| Kapitał własny | 310.427428 | 341.390192 | 404.616707 | 424.581634 | 434.881 | 464.582 | 477.415 | 558.41 | 554.187 | 609.499 | 837.663 | 856.548 | 2 367.163 | 2 453.278 | 2 425.069 | 2 472.402 | 2 413.143 | 2 719.768 | 2 884.949 | 3 081.34 | 3 467.685 | 3 439.025 | 3 670.352 | 3 342.628 | 3 803.661 | 4 127.636 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 2 991.874084 | 3 013.430321 | 3 679.844884 | 3 973.147022 | 4 150.358 | 4 664.726 | 5 950.187 | 5 964.565 | 6 055.979 | 7 167.254 | 8 697.083 | 8 138.327 | 19 774.096 | 19 464.485 | 19 009.251 | 20 747.266 | 22 839.459 | 23 975.302 | 27 336.086 | 28 235.907 | 30 600.757 | 33 638.602 | 36 531.205 | 35 183.825 | 35 718.911 | nan |
| Inwestycje | 1 148.722305 | 994.095477 | 1 372.794245 | 1 486.809903 | 1 278.049 | 1 302.369 | 1 959.261 | 1 903.658 | 3 157.817 | 2 407.747 | 2 042.504 | 2 038.833 | 8 993.8 | 5 764.902 | 5 454.896 | 5 486.619 | 6 557.196 | 7 534.036 | 8 799.249 | 8 361.621 | 6 463.771 | 10 024.069 | 16 213.719 | 14 055.491 | 972.745 | 30 760.613 |
| Dług (mln) | 52.71422 | 2.177189 | 51.605584 | 51.019813 | 59.828 | 50.273 | 50.266 | 0.258 | 0.793 | 0.638 | 0.671 | 388.352 | 1 398.344 | 1 035.722 | 1 043.786 | 1 525.944 | 1 919.643 | 1 661.686 | 2 009.403 | 1 814.121 | 2 948.334 | 2 045.835 | 1 909.281 | 2 113.348 | 1 516.764 | 967.376 |
| Środki pieniężne i inne aktywa pieniężne | 156.838459 | 134.256781 | 173.241011 | 192.054665 | 183.636 | 163.923 | 278.362 | 200.311 | 191.175 | 211.13 | 786.795 | 503.753 | 1 622.169 | 1 947.476 | 615.676 | 1 158.031 | 868.545 | 449.924 | 479.105 | 493.951 | 542.065 | 1 859.658 | 4 231.378 | 887.791 | 1 187.848 | 1 514.216 |
| Dług netto | (104.124239) | (132.079592) | (121.635427) | (141.034852) | (123.808) | (113.65) | (228.096) | (200.053) | (190.382) | (210.492) | (786.124) | (115.401) | (223.825) | (911.754) | 428.11 | 367.913 | 1 051.098 | 1 211.762 | 1 530.298 | 1 320.17 | 2 406.269 | 186.177 | (2 322.097) | 1 225.557 | 328.916 | (546.84) |
| Ticker | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ | HWCPZ |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |