Hancock Whitney Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 169 175 188 230 235 260 287 328 324 337 386 419 739 965 927 895 868 916 1,063 1,134 1,211 1,267 1,298 1,381 1,890 1,693
Przychód Δ r/r 0.0% 3.4% 7.3% 22.6% 2.0% 10.6% 10.5% 14.4% -1.4% 4.2% 14.4% 8.6% 76.5% 30.4% -3.9% -3.5% -3.0% 5.5% 16.0% 6.7% 6.8% 4.6% 2.4% 6.5% 36.8% -10.4%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 97.2% 98.4% 99.5% 100.2% 100.0% 100.0% 100.0% 100.0% 97.8% 100.0% 100.0% 100.0% 100.0% 73.3% 100.0%
EBIT (mln) 130 148 158 146 138 146 148 268 242 213 193 158 190 282 290 311 253 288 445 562 393 -125 568 778 1,386 -1,227
EBIT Δ r/r 0.0% 13.6% 7.1% -8.1% -5.5% 5.8% 1.5% 81.6% -9.8% -12.0% -9.4% -18.2% 20.6% 48.1% 2.7% 7.3% -18.5% 14.0% 54.3% 26.2% -30.1% -131.8% -555.4% 36.9% 78.2% -188.5%
EBIT (%) 76.9% 84.5% 84.4% 63.2% 58.5% 56.0% 51.5% 81.7% 74.8% 63.2% 50.0% 37.7% 25.7% 29.2% 31.2% 34.7% 29.1% 31.5% 41.9% 49.5% 32.4% -9.8% 43.8% 56.3% 73.3% -72.5%
Koszty finansowe (mln) 84 94 101 72 58 57 75 120 140 126 95 82 71 52 41 38 54 73 108 179 231 115 49 87 72 611
EBITDA (mln) 138 160 171 155 160 162 159 270 258 230 210 161 207 314 319 337 277 308 467 610 414 -105 585 792 42 0
EBITDA(%) 81.5% 91.4% 91.2% 67.4% 68.1% 62.4% 55.5% 82.2% 79.7% 68.3% 54.4% 38.3% 28.0% 32.5% 34.4% 37.7% 31.9% 33.6% 44.0% 53.8% 34.1% -8.3% 45.1% 57.3% 2.2% 0.0%
Podatek (mln) 15 17 18 23 25 27 19 47 28 22 23 10 18 46 53 66 38 38 93 58 65 -80 105 135 98 113
Zysk Netto (mln) 32 37 39 51 55 62 54 102 74 65 75 52 77 152 163 176 131 149 216 324 327 -45 463 524 393 461
Zysk netto Δ r/r 0.0% 16.1% 6.6% 30.0% 7.7% 12.3% -12.4% 88.4% -27.4% -11.5% 14.4% -30.2% 47.0% 97.7% 7.7% 7.6% -25.2% 13.6% 44.4% 50.1% 1.1% -113.8% -1125.4% 13.1% -25.1% 17.4%
Zysk netto (%) 18.7% 21.0% 20.9% 22.2% 23.4% 23.8% 18.8% 31.0% 22.8% 19.4% 19.4% 12.5% 10.4% 15.7% 17.6% 19.6% 15.1% 16.3% 20.3% 28.6% 27.0% -3.6% 35.7% 37.9% 20.8% 27.2%
EPS 0.97 1.13 1.18 1.54 1.71 1.91 1.67 3.13 2.31 2.07 2.28 1.41 1.16 1.77 1.93 2.1 1.64 1.87 2.49 3.79 3.72 -0.52 5.23 6.0 4.51 5.34
EPS (rozwodnione) 0.97 1.13 1.18 1.5 1.65 1.87 1.64 3.06 2.27 2.04 2.26 1.4 1.15 1.75 1.93 2.1 1.64 1.87 2.48 3.79 3.72 -0.52 5.22 5.98 4.5 5.32
Ilośc akcji (mln) 33 33 32 32 31 32 32 33 32 31 33 37 66 85 83 82 78 78 85 85 86 87 87 86 86 86
Ważona ilośc akcji (mln) 33 33 32 32 32 33 33 33 33 32 33 37 66 86 83 84 80 78 85 86 87 87 87 86 86 87
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD