| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
0 |
3 |
8 |
7 |
7 |
7 |
10 |
14 |
17 |
26 |
31 |
31 |
45 |
52 |
72 |
153 |
215 |
| Przychód Δ r/r |
0.0% |
1629.3% |
155.9% |
-5.5% |
-7.1% |
9.4% |
34.0% |
41.7% |
18.6% |
55.7% |
18.3% |
2.2% |
44.3% |
15.7% |
37.7% |
112.8% |
40.1% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.5% |
| EBIT (mln) |
0 |
-0 |
1 |
0 |
-1 |
1 |
1 |
1 |
1 |
1 |
-0 |
-1 |
1 |
-1 |
-1 |
-4 |
25 |
| EBIT Δ r/r |
0.0% |
-195.5% |
-1258.8% |
-87.0% |
-571.9% |
-241.4% |
-4.2% |
65.2% |
-34.9% |
61.3% |
-108.7% |
514.6% |
-232.4% |
-174.5% |
92.9% |
212.7% |
-653.0% |
| EBIT (%) |
51.1% |
-2.8% |
12.8% |
1.8% |
-8.9% |
11.5% |
8.3% |
9.6% |
5.3% |
5.5% |
-0.4% |
-2.4% |
2.2% |
-1.4% |
-2.0% |
-2.9% |
11.6% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
| EBITDA (mln) |
0 |
0 |
1 |
0 |
-0 |
1 |
0 |
1 |
0 |
-1 |
0 |
1 |
3 |
1 |
1 |
3 |
24 |
| EBITDA(%) |
51.1% |
2.2% |
15.6% |
5.1% |
-4.9% |
15.8% |
0.4% |
5.8% |
0.9% |
-2.5% |
0.1% |
4.3% |
7.3% |
2.1% |
1.7% |
2.0% |
11.1% |
| Podatek (mln) |
0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-0 |
-2 |
6 |
| Zysk Netto (mln) |
0 |
-0 |
1 |
0 |
-0 |
1 |
1 |
2 |
1 |
1 |
-1 |
0 |
4 |
0 |
-0 |
-3 |
16 |
| Zysk netto Δ r/r |
0.0% |
-177.4% |
-1608.3% |
-81.8% |
-393.2% |
-297.2% |
-4.2% |
181.3% |
-61.6% |
-9.6% |
-197.3% |
-165.7% |
789.0% |
-92.6% |
-244.2% |
664.3% |
-593.5% |
| Zysk netto (%) |
35.6% |
-1.6% |
9.4% |
1.8% |
-5.7% |
10.3% |
7.4% |
14.6% |
4.7% |
2.8% |
-2.3% |
1.5% |
9.0% |
0.6% |
-0.6% |
-2.2% |
7.6% |
| EPS |
0.0082 |
-0.0064 |
0.0971 |
0.0177 |
-0.0519 |
0.0986 |
0.0857 |
0.24 |
0.0967 |
0.0622 |
-0.0475 |
0.0314 |
0.25 |
0.0158 |
-0.0075 |
-0.0487 |
0.22 |
| EPS (rozwodnione) |
0.0082 |
-0.0064 |
0.0971 |
0.0177 |
-0.0519 |
0.0986 |
0.0857 |
0.24 |
0.0967 |
0.0622 |
-0.0475 |
0.0303 |
0.25 |
0.0154 |
-0.0075 |
-0.0487 |
0.21 |
| Ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
8 |
9 |
9 |
9 |
11 |
15 |
15 |
16 |
19 |
58 |
68 |
76 |
| Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
8 |
9 |
9 |
9 |
11 |
15 |
15 |
16 |
20 |
58 |
68 |
79 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |