Huntsman Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,326 2,757 2,661 7,081 11,486 12,962 10,624 9,651 10,215 7,763 9,250 11,221 11,187 11,079 11,578 10,299 9,657 8,358 9,379 6,797 6,018 8,453 8,023 6,111 6,036
Przychód Δ r/r 0.0% -17.1% -3.5% 166.1% 62.2% 12.8% -18.0% -9.2% 5.8% -24.0% 19.2% 21.3% -0.3% -1.0% 4.5% -11.0% -6.2% -13.5% 12.2% -27.5% -11.5% 40.5% -5.1% -23.8% -1.2%
Marża brutto -2.4% 100.0% 9.0% 10.0% 12.2% 13.5% 14.5% 16.0% 12.4% 13.8% 15.8% 16.4% 18.2% 15.8% 16.6% 17.9% 17.4% 21.7% 21.6% 20.3% 18.3% 21.0% 19.3% 14.8% 14.3%
EBIT (mln) -79 -709 66 176 400 814 736 536 165 -71 410 606 845 510 633 405 647 851 1,038 232 277 795 672 84 -25
EBIT Δ r/r 0.0% 801.4% -109.3% 166.2% 126.9% 103.3% -9.5% -27.2% -69.2% -143.0% -677.5% 47.8% 39.4% -39.6% 24.1% -36.0% 59.8% 31.5% 22.0% -77.6% 19.4% 187.0% -15.5% -87.5% -129.8%
EBIT (%) -2.4% -25.7% 2.5% 2.5% 3.5% 6.3% 6.9% 5.6% 1.6% -0.9% 4.4% 5.4% 7.6% 4.6% 5.5% 3.9% 6.7% 10.2% 11.1% 3.4% 4.6% 9.4% 8.4% 1.4% -0.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 286 263 238 229 249 226 190 205 205 202 165 115 111 86 67 62 65 79
EBITDA (mln) 122 -512 219 530 908 892 1,076 729 1,330 1,165 654 1,220 1,377 1,119 1,240 1,113 1,082 1,233 1,462 502 560 1,010 1,141 465 329
EBITDA(%) 3.7% -18.6% 8.5% 7.5% 13.0% 14.9% 10.9% 14.0% -1.2% -1.5% 11.4% 10.9% 12.3% 10.1% 10.7% 10.8% 11.2% 14.8% 15.6% 7.4% 9.3% 11.9% 14.2% 7.6% 5.5%
Podatek (mln) 60 134 8 31 -29 24 -49 -12 190 370 29 109 169 125 51 46 87 64 97 -38 46 209 186 64 61
Zysk Netto (mln) -139 -843 -22 -320 -228 -35 230 -172 609 114 27 247 363 128 323 93 326 636 337 429 291 1,045 460 101 -189
Zysk netto Δ r/r 0.0% 508.2% -97.4% 1340.5% -28.8% -84.8% -764.2% -174.9% -453.9% -81.3% -76.3% 814.8% 47.0% -64.7% 152.3% -71.2% 250.5% 95.1% -47.0% 27.3% -32.2% 259.1% -56.0% -78.0% -287.1%
Zysk netto (%) -4.2% -30.6% -0.8% -4.5% -2.0% -0.3% 2.2% -1.8% 6.0% 1.5% 0.3% 2.2% 3.2% 1.2% 2.8% 0.9% 3.4% 7.6% 3.6% 6.3% 4.8% 12.4% 5.7% 1.7% -3.1%
EPS -0.63 -3.82 -1.11 -1.79 -1.03 -0.16 1.04 -0.78 2.62 0.49 0.11 1.04 1.53 0.53 1.33 0.38 1.38 2.67 1.42 1.87 1.32 4.77 2.29 -0.3 -1.1
EPS (rozwodnione) -0.63 -3.82 -1.11 -1.79 -1.03 -0.16 0.99 -0.74 2.6 0.48 0.11 1.02 1.51 0.53 1.31 0.38 1.36 2.61 1.39 1.86 1.31 4.72 2.27 -0.3 -1.1
Ilośc akcji (mln) 220 221 20 179 220 220 221 221 232 234 236 238 238 240 242 243 236 238 238 229 221 219 201 177 172
Ważona ilośc akcji (mln) 220 221 20 179 221 220 233 233 234 238 236 242 241 242 246 245 240 244 242 231 222 221 203 177 172
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD