Wall Street Experts
ver. ZuMIgo(08/25)
HubSpot, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 506
EBIT TTM (mln): 10
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
29 |
52 |
78 |
116 |
182 |
271 |
376 |
513 |
675 |
883 |
1,301 |
1,731 |
2,170 |
2,628 |
Przychód Δ r/r |
0.0% |
80.7% |
50.4% |
49.3% |
57.0% |
48.9% |
38.6% |
36.6% |
31.6% |
30.8% |
47.3% |
33.1% |
25.4% |
21.1% |
Marża brutto |
57.7% |
67.4% |
62.6% |
68.0% |
73.7% |
77.2% |
79.8% |
80.4% |
80.7% |
81.1% |
80.1% |
81.8% |
84.1% |
85.0% |
EBIT (mln) |
-24 |
-19 |
-34 |
-49 |
-46 |
-45 |
-40 |
-48 |
-28 |
-51 |
-44 |
-109 |
-208 |
-68 |
EBIT Δ r/r |
0.0% |
-23.2% |
82.8% |
41.9% |
-4.4% |
-3.9% |
-10.1% |
20.2% |
-42.1% |
81.8% |
-14.3% |
150.6% |
90.7% |
-67.5% |
EBIT (%) |
-85.5% |
-36.3% |
-44.1% |
-41.9% |
-25.5% |
-16.5% |
-10.7% |
-9.4% |
-4.1% |
-5.8% |
-3.3% |
-6.3% |
-9.6% |
-2.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
13 |
21 |
23 |
37 |
30 |
4 |
4 |
4 |
EBITDA (mln) |
-22 |
-16 |
-30 |
-42 |
-38 |
-34 |
-21 |
-17 |
1 |
-7 |
2 |
-43 |
16 |
129 |
EBITDA(%) |
-78.8% |
-31.0% |
-38.4% |
-36.5% |
-20.9% |
-12.4% |
-5.6% |
-3.3% |
0.1% |
-0.8% |
0.1% |
-2.5% |
0.7% |
4.9% |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
0 |
1 |
-10 |
2 |
3 |
4 |
4 |
8 |
19 |
24 |
Zysk Netto (mln) |
-24 |
-19 |
-34 |
-48 |
-46 |
-46 |
-40 |
-64 |
-54 |
-85 |
-78 |
-113 |
-176 |
5 |
Zysk netto Δ r/r |
0.0% |
-23.1% |
82.5% |
40.7% |
-4.5% |
-1.1% |
-12.8% |
60.7% |
-15.8% |
58.2% |
-8.5% |
44.9% |
56.4% |
-102.6% |
Zysk netto (%) |
-85.5% |
-36.4% |
-44.1% |
-41.6% |
-25.3% |
-16.8% |
-10.6% |
-12.4% |
-8.0% |
-9.6% |
-6.0% |
-6.5% |
-8.1% |
0.2% |
EPS |
-0.99 |
-0.75 |
-1.36 |
-4.17 |
-1.39 |
-1.29 |
-1.08 |
-1.66 |
-1.28 |
-1.9 |
-1.66 |
-2.35 |
-3.53 |
0.0904 |
EPS (rozwodnione) |
-0.99 |
-0.75 |
-1.36 |
-4.17 |
-1.39 |
-1.29 |
-1.08 |
-1.66 |
-1.28 |
-1.9 |
-1.66 |
-2.35 |
-3.53 |
0.0893 |
Ilośc akcji (mln) |
25 |
25 |
25 |
12 |
33 |
35 |
37 |
38 |
42 |
45 |
47 |
48 |
50 |
51 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
12 |
33 |
35 |
37 |
39 |
42 |
45 |
47 |
48 |
50 |
52 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |