Hubbell Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 5 640
EBIT TTM (mln): 1 053
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,452 1,424 13,122 1,588 1,771 1,993 2,105 2,414 2,534 2,704 2,356 2,541 2,872 3,044 3,184 3,359 3,390 3,505 3,669 4,482 4,591 4,186 4,194 4,948 5,373 5,628
Przychód Δ r/r 0.0% -1.9% 821.4% -87.9% 11.5% 12.6% 5.6% 14.7% 5.0% 6.7% -12.9% 7.9% 13.0% 6.0% 4.6% 5.5% 0.9% 3.4% 4.7% 22.2% 2.4% -8.8% 0.2% 18.0% 8.6% 4.8%
Marża brutto 31.8% 29.8% 92.4% 25.8% 27.2% 28.2% 28.3% 27.2% 29.0% 29.7% 30.8% 32.6% 32.2% 33.2% 33.6% 33.0% 32.2% 31.4% 31.4% 29.0% 29.5% 28.9% 27.5% 29.7% 35.1% 33.8%
EBIT (mln) 186 148 56 138 172 213 227 234 299 346 295 368 424 472 508 517 475 478 504 557 597 533 532 709 1,038 1,092
EBIT Δ r/r 0.0% -20.2% -61.9% 145.1% 24.1% 23.7% 6.7% 3.1% 28.0% 15.6% -14.8% 24.8% 15.2% 11.3% 7.6% 1.9% -8.3% 0.7% 5.4% 10.6% 7.1% -10.7% -0.1% 33.2% 46.5% 5.1%
EBIT (%) 12.8% 10.4% 0.4% 8.7% 9.7% 10.7% 10.8% 9.7% 11.8% 12.8% 12.5% 14.5% 14.8% 15.5% 15.9% 15.4% 14.0% 13.6% 13.7% 12.4% 13.0% 12.7% 12.7% 14.3% 19.3% 19.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 25 31 31 31 29 30 30 30 43 44 72 68 60 55 50 -37 74
EBITDA (mln) 211 147 11,940 187 226 272 279 299 357 346 365 440 496 538 574 595 534 566 597 688 718 671 687 855 1,038 1,291
EBITDA(%) 14.5% 10.3% 91.0% 11.8% 12.8% 13.6% 13.3% 12.4% 14.1% 12.8% 15.5% 17.3% 17.3% 17.7% 18.0% 17.7% 15.8% 16.1% 16.3% 15.3% 15.6% 16.0% 16.4% 17.3% 19.3% 22.9%
Podatek (mln) 51 46 8 18 40 43 51 63 76 95 80 102 120 140 144 158 136 133 193 101 113 98 88 140 217 222
Zysk Netto (mln) 146 138 48 83 115 155 165 158 208 223 180 217 268 300 326 325 277 293 243 360 401 351 400 546 760 778
Zysk netto Δ r/r 0.0% -5.2% -65.1% 72.3% 38.3% 34.4% 6.7% -4.2% 31.8% 6.9% -19.1% 20.6% 23.3% 11.9% 8.9% -0.4% -14.8% 5.7% -17.0% 48.2% 11.3% -12.4% 13.8% 36.6% 39.2% 2.4%
Zysk netto (%) 10.0% 9.7% 0.4% 5.2% 6.5% 7.8% 7.8% 6.5% 8.2% 8.2% 7.6% 8.5% 9.3% 9.8% 10.3% 9.7% 8.2% 8.4% 6.6% 8.0% 8.7% 8.4% 9.5% 11.0% 14.1% 13.8%
EPS 2.24 2.26 0.83 1.4 1.91 2.55 2.71 2.62 3.54 3.97 3.16 3.61 4.47 5.05 5.51 5.51 4.79 5.26 4.42 6.6 7.34 6.46 7.34 10.14 14.14 14.34
EPS (rozwodnione) 2.21 2.25 0.82 1.38 1.91 2.51 2.67 2.59 3.5 3.94 3.15 3.59 4.42 5.0 5.47 5.48 4.77 5.24 4.39 6.56 7.3 6.42 7.28 10.06 14.04 14.38
Ilośc akcji (mln) 65 61 58 60 60 61 61 60 59 56 57 60 60 59 59 59 58 56 55 55 54 54 54 54 54 54
Ważona ilośc akcji (mln) 66 61 59 60 60 62 62 61 60 56 57 60 60 60 60 59 58 56 55 55 55 54 55 54 54 54
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD