Wall Street Experts
ver. ZuMIgo(08/25)
Hubbell Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 5 640
EBIT TTM (mln): 1 053
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,452 |
1,424 |
13,122 |
1,588 |
1,771 |
1,993 |
2,105 |
2,414 |
2,534 |
2,704 |
2,356 |
2,541 |
2,872 |
3,044 |
3,184 |
3,359 |
3,390 |
3,505 |
3,669 |
4,482 |
4,591 |
4,186 |
4,194 |
4,948 |
5,373 |
5,628 |
Przychód Δ r/r |
0.0% |
-1.9% |
821.4% |
-87.9% |
11.5% |
12.6% |
5.6% |
14.7% |
5.0% |
6.7% |
-12.9% |
7.9% |
13.0% |
6.0% |
4.6% |
5.5% |
0.9% |
3.4% |
4.7% |
22.2% |
2.4% |
-8.8% |
0.2% |
18.0% |
8.6% |
4.8% |
Marża brutto |
31.8% |
29.8% |
92.4% |
25.8% |
27.2% |
28.2% |
28.3% |
27.2% |
29.0% |
29.7% |
30.8% |
32.6% |
32.2% |
33.2% |
33.6% |
33.0% |
32.2% |
31.4% |
31.4% |
29.0% |
29.5% |
28.9% |
27.5% |
29.7% |
35.1% |
33.8% |
EBIT (mln) |
186 |
148 |
56 |
138 |
172 |
213 |
227 |
234 |
299 |
346 |
295 |
368 |
424 |
472 |
508 |
517 |
475 |
478 |
504 |
557 |
597 |
533 |
532 |
709 |
1,038 |
1,092 |
EBIT Δ r/r |
0.0% |
-20.2% |
-61.9% |
145.1% |
24.1% |
23.7% |
6.7% |
3.1% |
28.0% |
15.6% |
-14.8% |
24.8% |
15.2% |
11.3% |
7.6% |
1.9% |
-8.3% |
0.7% |
5.4% |
10.6% |
7.1% |
-10.7% |
-0.1% |
33.2% |
46.5% |
5.1% |
EBIT (%) |
12.8% |
10.4% |
0.4% |
8.7% |
9.7% |
10.7% |
10.8% |
9.7% |
11.8% |
12.8% |
12.5% |
14.5% |
14.8% |
15.5% |
15.9% |
15.4% |
14.0% |
13.6% |
13.7% |
12.4% |
13.0% |
12.7% |
12.7% |
14.3% |
19.3% |
19.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
25 |
31 |
31 |
31 |
29 |
30 |
30 |
30 |
43 |
44 |
72 |
68 |
60 |
55 |
50 |
-37 |
74 |
EBITDA (mln) |
211 |
147 |
11,940 |
187 |
226 |
272 |
279 |
299 |
357 |
346 |
365 |
440 |
496 |
538 |
574 |
595 |
534 |
566 |
597 |
688 |
718 |
671 |
687 |
855 |
1,038 |
1,291 |
EBITDA(%) |
14.5% |
10.3% |
91.0% |
11.8% |
12.8% |
13.6% |
13.3% |
12.4% |
14.1% |
12.8% |
15.5% |
17.3% |
17.3% |
17.7% |
18.0% |
17.7% |
15.8% |
16.1% |
16.3% |
15.3% |
15.6% |
16.0% |
16.4% |
17.3% |
19.3% |
22.9% |
Podatek (mln) |
51 |
46 |
8 |
18 |
40 |
43 |
51 |
63 |
76 |
95 |
80 |
102 |
120 |
140 |
144 |
158 |
136 |
133 |
193 |
101 |
113 |
98 |
88 |
140 |
217 |
222 |
Zysk Netto (mln) |
146 |
138 |
48 |
83 |
115 |
155 |
165 |
158 |
208 |
223 |
180 |
217 |
268 |
300 |
326 |
325 |
277 |
293 |
243 |
360 |
401 |
351 |
400 |
546 |
760 |
778 |
Zysk netto Δ r/r |
0.0% |
-5.2% |
-65.1% |
72.3% |
38.3% |
34.4% |
6.7% |
-4.2% |
31.8% |
6.9% |
-19.1% |
20.6% |
23.3% |
11.9% |
8.9% |
-0.4% |
-14.8% |
5.7% |
-17.0% |
48.2% |
11.3% |
-12.4% |
13.8% |
36.6% |
39.2% |
2.4% |
Zysk netto (%) |
10.0% |
9.7% |
0.4% |
5.2% |
6.5% |
7.8% |
7.8% |
6.5% |
8.2% |
8.2% |
7.6% |
8.5% |
9.3% |
9.8% |
10.3% |
9.7% |
8.2% |
8.4% |
6.6% |
8.0% |
8.7% |
8.4% |
9.5% |
11.0% |
14.1% |
13.8% |
EPS |
2.24 |
2.26 |
0.83 |
1.4 |
1.91 |
2.55 |
2.71 |
2.62 |
3.54 |
3.97 |
3.16 |
3.61 |
4.47 |
5.05 |
5.51 |
5.51 |
4.79 |
5.26 |
4.42 |
6.6 |
7.34 |
6.46 |
7.34 |
10.14 |
14.14 |
14.34 |
EPS (rozwodnione) |
2.21 |
2.25 |
0.82 |
1.38 |
1.91 |
2.51 |
2.67 |
2.59 |
3.5 |
3.94 |
3.15 |
3.59 |
4.42 |
5.0 |
5.47 |
5.48 |
4.77 |
5.24 |
4.39 |
6.56 |
7.3 |
6.42 |
7.28 |
10.06 |
14.04 |
14.38 |
Ilośc akcji (mln) |
65 |
61 |
58 |
60 |
60 |
61 |
61 |
60 |
59 |
56 |
57 |
60 |
60 |
59 |
59 |
59 |
58 |
56 |
55 |
55 |
54 |
54 |
54 |
54 |
54 |
54 |
Ważona ilośc akcji (mln) |
66 |
61 |
59 |
60 |
60 |
62 |
62 |
61 |
60 |
56 |
57 |
60 |
60 |
60 |
60 |
59 |
58 |
56 |
55 |
55 |
55 |
54 |
55 |
54 |
54 |
54 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |