Hertz Global Holdings, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 9 193
EBIT TTM (mln): -2 263
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,597 5,638 5,934 6,676 7,469 8,058 8,686 8,525 7,102 7,562 8,298 9,021 10,772 11,046 10,535 8,803 8,803 9,504 9,779 5,258 7,336 8,685 9,371 9,049
Przychód Δ r/r 0.0% 0.7% 5.2% 12.5% 11.9% 7.9% 7.8% -1.8% -16.7% 6.5% 9.7% 8.7% 19.4% 2.5% -4.6% -16.4% 0.0% 8.0% 2.9% -46.2% 39.5% 18.4% 7.9% -3.4%
Marża brutto 42.0% 45.1% 44.1% 44.1% 43.9% 44.5% 46.5% 42.2% 42.5% 43.4% 45.0% 23.0% 23.2% 15.4% 17.8% 14.4% 11.9% 15.4% 17.7% -7.6% 37.1% 34.9% 18.4% -2.8%
EBIT (mln) 1,870 583 592 887 1,042 1,101 1,262 631 445 748 1,081 1,131 1,472 610 832 371 167 442 -2,176 -1,056 2,056 2,073 915 -1,070
EBIT Δ r/r 0.0% -68.8% 1.7% 49.7% 17.4% 5.7% 14.6% -50.0% -29.5% 68.0% 44.6% 4.6% 30.2% -58.6% 36.4% -55.4% -55.0% 164.7% -592.3% -51.5% -294.7% 0.8% -55.9% -216.9%
EBIT (%) 33.4% 10.3% 10.0% 13.3% 13.9% 13.7% 14.5% 7.4% 6.3% 9.9% 13.0% 12.5% 13.7% 5.5% 7.9% 4.2% 1.9% 4.7% -22.3% -20.1% 28.0% 23.9% 9.8% -11.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 870 680 773 700 650 716 648 622 624 637 739 805 608 469 328 793 959
EBITDA (mln) 1,870 2,082 2,116 2,350 2,641 3,117 3,505 3,994 2,441 2,628 2,992 1,100 1,379 3,945 963 446 148 482 818 1,428 2,852 3,024 3,325 1,844
EBITDA(%) 33.4% 36.9% 35.7% 35.2% 35.4% 38.7% 40.4% 46.9% 34.4% 34.7% 36.1% 12.2% 12.8% 35.7% 9.1% 5.1% 1.7% 5.1% 8.4% 27.2% 38.9% 34.8% 35.5% 20.4%
Podatek (mln) -21 72 79 134 179 68 103 -201 -60 17 128 208 317 59 68 4 -902 -30 63 -329 318 390 -330 -375
Zysk Netto (mln) 23 -150 159 366 350 116 265 -1,203 -126 -48 176 243 346 -82 273 -491 327 -225 -50 -1,723 366 2,059 616 -2,862
Zysk netto Δ r/r 0.0% -743.8% -205.7% 130.5% -4.2% -66.9% 128.2% -554.7% -89.5% -61.9% -467.1% 38.0% 42.4% -123.7% -432.9% -279.9% -166.6% -168.8% -77.8% 3346.0% -121.2% 462.6% -70.1% -564.6%
Zysk netto (%) 0.4% -2.7% 2.7% 5.5% 4.7% 1.4% 3.0% -14.1% -1.8% -0.6% 2.1% 2.7% 3.2% -0.7% 2.6% -5.6% 3.7% -2.4% -0.5% -32.8% 5.0% 23.7% 6.6% -31.6%
EPS 0.1 -0.65 0.69 1.59 1.52 0.48 0.82 -3.73 -0.34 -0.12 0.39 0.44 0.72 -0.9 3.03 -5.85 3.44 -2.34 -0.43 -11.49 -0.27 5.43 1.97 -9.35
EPS (rozwodnione) 0.1 -0.65 0.69 1.59 1.52 0.48 0.81 -3.73 -0.34 -0.12 0.37 0.41 0.67 -0.9 3.0 -5.85 3.44 -2.34 -0.43 -11.49 -0.27 3.36 1.39 -9.35
Ilośc akcji (mln) 230 230 230 230 230 242 321 323 371 412 416 420 422 91 90 84 95 96 117 150 315 379 313 306
Ważona ilośc akcji (mln) 230 230 230 230 230 243 325 323 371 412 445 448 464 91 91 84 95 96 117 150 315 403 326 306
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD