Wall Street Experts
ver. ZuMIgo(08/25)
HealthStream, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 288
EBIT TTM (mln): 21
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3 |
10 |
14 |
16 |
18 |
20 |
27 |
32 |
44 |
52 |
57 |
66 |
82 |
104 |
132 |
171 |
209 |
226 |
248 |
232 |
254 |
245 |
257 |
267 |
279 |
292 |
Przychód Δ r/r |
0.0% |
271.2% |
39.9% |
16.9% |
15.2% |
10.2% |
36.4% |
16.2% |
38.3% |
17.4% |
11.2% |
14.6% |
24.8% |
26.4% |
27.5% |
29.0% |
22.4% |
8.1% |
9.6% |
-6.5% |
9.7% |
-3.7% |
4.9% |
3.9% |
4.6% |
4.5% |
Marża brutto |
34.6% |
127.3% |
57.3% |
62.2% |
65.6% |
63.7% |
64.4% |
65.8% |
63.2% |
61.9% |
62.8% |
63.2% |
62.1% |
59.8% |
58.0% |
56.6% |
57.2% |
57.2% |
57.2% |
58.5% |
59.1% |
63.5% |
64.5% |
65.8% |
51.2% |
66.4% |
EBIT (mln) |
-5 |
-23 |
-21 |
-12 |
-4 |
-1 |
2 |
2 |
2 |
2 |
5 |
7 |
11 |
13 |
15 |
16 |
14 |
6 |
10 |
15 |
15 |
16 |
8 |
12 |
16 |
21 |
EBIT Δ r/r |
0.0% |
392.9% |
-5.7% |
-42.2% |
-69.3% |
-66.0% |
-223.7% |
19.6% |
0.3% |
29.6% |
106.4% |
37.8% |
60.6% |
18.7% |
9.0% |
11.7% |
-17.2% |
-58.9% |
76.0% |
58.1% |
-5.0% |
7.5% |
-49.1% |
54.5% |
28.7% |
32.9% |
EBIT (%) |
-176.9% |
-234.9% |
-158.3% |
-78.3% |
-20.9% |
-6.4% |
5.8% |
6.0% |
4.4% |
4.8% |
8.9% |
10.7% |
13.8% |
13.0% |
11.1% |
9.6% |
6.5% |
2.5% |
4.0% |
6.7% |
5.8% |
6.5% |
3.1% |
4.7% |
5.7% |
7.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-30 |
-22 |
-13 |
-24 |
-37 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-3 |
0 |
0 |
EBITDA (mln) |
-4 |
-16 |
-10 |
-8 |
-1 |
1 |
4 |
5 |
6 |
7 |
10 |
12 |
17 |
20 |
23 |
27 |
31 |
28 |
36 |
40 |
43 |
46 |
45 |
50 |
57 |
63 |
EBITDA(%) |
-157.7% |
-164.7% |
-75.2% |
-50.3% |
-4.1% |
4.1% |
15.6% |
15.1% |
14.6% |
14.4% |
17.9% |
18.2% |
20.5% |
19.4% |
17.0% |
16.0% |
14.6% |
12.3% |
14.6% |
17.1% |
16.8% |
18.8% |
17.5% |
18.9% |
20.5% |
21.4% |
Podatek (mln) |
-0 |
-2 |
-2 |
4 |
-0 |
-0 |
0 |
0 |
-2 |
-0 |
-9 |
3 |
4 |
6 |
6 |
6 |
5 |
2 |
1 |
3 |
4 |
4 |
2 |
3 |
3 |
5 |
Zysk Netto (mln) |
-4 |
-20 |
-20 |
-17 |
-3 |
-1 |
2 |
2 |
4 |
3 |
14 |
4 |
7 |
8 |
8 |
10 |
9 |
4 |
10 |
32 |
16 |
14 |
6 |
12 |
15 |
20 |
Zysk netto Δ r/r |
0.0% |
350.8% |
-3.5% |
-15.0% |
-79.5% |
-69.3% |
-282.5% |
30.7% |
63.5% |
-30.2% |
389.4% |
-70.3% |
67.1% |
10.1% |
10.1% |
23.5% |
-17.1% |
-56.4% |
166.4% |
222.0% |
-51.1% |
-10.6% |
-58.5% |
106.9% |
25.8% |
31.5% |
Zysk netto (%) |
-173.1% |
-210.2% |
-145.0% |
-105.4% |
-18.8% |
-5.2% |
7.0% |
7.9% |
9.3% |
5.5% |
24.3% |
6.3% |
8.5% |
7.4% |
6.4% |
6.1% |
4.1% |
1.7% |
4.0% |
13.9% |
6.2% |
5.8% |
2.3% |
4.5% |
5.5% |
6.9% |
EPS |
-1.2 |
-1.29 |
-0.98 |
-0.82 |
-0.17 |
-0.0509 |
0.09 |
0.12 |
0.19 |
0.13 |
0.65 |
0.19 |
0.31 |
0.29 |
0.31 |
0.38 |
0.29 |
0.12 |
0.31 |
1.0 |
0.44 |
0.44 |
0.19 |
0.39 |
0.5 |
0.66 |
EPS (rozwodnione) |
-1.2 |
-1.29 |
-0.98 |
-0.82 |
-0.17 |
-0.0509 |
0.09 |
0.11 |
0.18 |
0.13 |
0.64 |
0.18 |
0.29 |
0.28 |
0.3 |
0.37 |
0.28 |
0.12 |
0.31 |
1.0 |
0.44 |
0.44 |
0.18 |
0.39 |
0.5 |
0.66 |
Ilośc akcji (mln) |
4 |
16 |
20 |
20 |
20 |
21 |
21 |
22 |
22 |
22 |
21 |
22 |
22 |
26 |
27 |
28 |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
31 |
31 |
30 |
Ważona ilośc akcji (mln) |
4 |
16 |
20 |
20 |
20 |
21 |
22 |
22 |
23 |
22 |
22 |
22 |
24 |
28 |
28 |
28 |
30 |
32 |
32 |
32 |
32 |
32 |
32 |
31 |
31 |
31 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |