Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
23.5 |
26.996162 |
23.507014 |
17.799 |
13.155 |
17.014 |
8.969 |
17.251 |
36.95 |
11.8 |
8.951 |
2.911 |
19.445 |
55.972 |
75.937 |
76.682 |
137.845 |
67.482 |
234.307 |
462.179 |
512.782 |
353.556 |
305.706 |
250.951 |
222.506 |
233.147 |
Aktywa trwałe (mln) |
9.7 |
1.946313 |
1.883187 |
1.825 |
1.897 |
1.518 |
1.321 |
1.045 |
1.154 |
0.984 |
0.638 |
0.41 |
1.205 |
1.882 |
3.012 |
2.95 |
3.094 |
5.339 |
6.244 |
14.931 |
33.718 |
39.36 |
51.283 |
45.516 |
33.732 |
24.133 |
Rzeczowe aktywa trwałe netto |
8.0 |
1.795313 |
1.667904 |
1.636 |
1.43 |
1.235 |
1.164 |
0.958 |
1.079 |
0.881 |
0.51 |
0.357 |
1.075 |
1.752 |
2.882 |
2.82 |
3.049 |
5.076 |
5.981 |
14.677 |
33.372 |
39.014 |
33.563 |
29.805 |
25.604 |
17.65 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
1.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
1.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
5.1 |
1.691132 |
1.467943 |
1.505 |
1.34 |
1.506 |
1.519 |
0.075 |
0.152 |
0.032 |
0.171 |
0.11 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.96 |
41.874 |
64.652 |
39.879 |
41.85 |
35.499 |
52.049 |
60.137 |
78.881 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
13.8 |
25.049849 |
21.623827 |
15.974 |
11.258 |
15.496 |
7.648 |
16.206 |
35.796 |
10.816 |
8.313 |
2.501 |
18.24 |
54.09 |
72.925 |
73.732 |
134.751 |
62.143 |
228.063 |
447.248 |
479.064 |
314.196 |
254.423 |
205.435 |
188.774 |
209.014 |
Środki pieniężne i Inwestycje |
3.7 |
22.522656 |
19.494372 |
14.121 |
9.484 |
13.596 |
5.809 |
15.522 |
35.062 |
10.538 |
7.593 |
2.109 |
17.974 |
53.506 |
72.287 |
72.675 |
131.166 |
51.138 |
172.379 |
332.371 |
390.972 |
208.491 |
157.58 |
84.852 |
80.409 |
59.283 |
Zapasy |
4.6 |
0.071079 |
0.060567 |
0.068 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.34 |
10.108 |
39.032 |
24.968 |
41.905 |
48.382 |
54.573 |
42.11 |
53.16 |
Inwestycje krótkoterminowe |
0.0 |
16.02932 |
15.876445 |
10.839 |
9.387 |
10.486 |
5.019 |
13.189 |
1.552 |
0.571 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.986 |
37.724 |
27.796 |
300.535 |
319.074 |
103.353 |
67.039 |
69.488 |
51.732 |
33.481 |
Środki pieniężne i inne aktywa pieniężne |
3.7 |
6.493336 |
3.617927 |
3.282 |
0.097 |
3.11 |
0.79 |
2.333 |
33.51 |
9.967 |
7.593 |
2.109 |
17.974 |
53.506 |
72.287 |
72.675 |
75.18 |
13.414 |
144.583 |
31.836 |
71.898 |
105.138 |
90.541 |
15.364 |
28.677 |
25.802 |
Należności krótkoterminowe |
1.0 |
0.329305 |
0.346674 |
0.286 |
0.476 |
0.697 |
0.614 |
0.772 |
1.437 |
0.344 |
0.162 |
0.159 |
1.01 |
1.912 |
1.264 |
3.435 |
3.336 |
7.853 |
18.917 |
17.087 |
2.758 |
0.525 |
3.803 |
3.225 |
3.24 |
11.709 |
Dług krótkoterminowy |
0.9 |
0.0 |
1.409091 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.0) |
(1.0) |
(1.0) |
0.0 |
0.0 |
0.103 |
0.492 |
1.025 |
1.598 |
2.222 |
2.911 |
28.684 |
4.574 |
7.55 |
10.05 |
2.417 |
2.694 |
3.075 |
3.037 |
Zobowiązania krótkoterminowe |
4.4 |
4.962658 |
3.549476 |
1.995 |
1.892 |
2.86 |
2.766 |
4.192 |
6.207 |
3.187 |
1.887 |
1.56 |
3.693 |
4.154 |
6.992 |
13.62 |
19.735 |
38.733 |
103.171 |
92.019 |
96.705 |
102.503 |
71.058 |
82.355 |
79.685 |
91.457 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.314706 |
0.25 |
0.19 |
0.0 |
0.0 |
1.0 |
1.0 |
1.0 |
0.092 |
0.237 |
2.192 |
0.0 |
0.0 |
0.0 |
0.0 |
1.099 |
2.763 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
7.1 |
0.87425 |
0.785266 |
0.345 |
0.0 |
0.0 |
0.0 |
1.0 |
1.269 |
1.015 |
0.268 |
0.035 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.0 |
0.0 |
0.0 |
12.242 |
14.561 |
157.078 |
155.024 |
176.793999 |
175.341 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.168 |
17.558 |
10.413 |
8.193 |
2.8 |
0.0 |
Zobowiązania ogółem |
11.5 |
5.836908 |
4.334742 |
2.34 |
1.892 |
2.86 |
2.766 |
5.192 |
7.476 |
4.202 |
2.155 |
1.595 |
3.693 |
4.154 |
6.992 |
13.62 |
19.735 |
88.733 |
103.171 |
92.019 |
108.947 |
117.064 |
228.136 |
237.379 |
256.478999 |
266.798 |
Kapitał własny |
12.0 |
21.159254 |
19.172272 |
15.459 |
11.263 |
14.154 |
6.203 |
12.059 |
29.474 |
7.598 |
6.796 |
1.316 |
15.752 |
51.818 |
68.945 |
63.062 |
118.11 |
(21.251) |
131.136 |
370.16 |
403.835 |
236.492 |
77.57 |
13.572 |
(33.973) |
(33.651) |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
23.5 |
26.996162 |
23.507014 |
17.799 |
13.155 |
17.014 |
8.969 |
17.251 |
36.95 |
11.8 |
8.951 |
2.911 |
19.445 |
55.972 |
75.937 |
76.682 |
137.845 |
67.482 |
234.307 |
462.179 |
512.782 |
353.556 |
305.706 |
250.951 |
222.506 |
233.147 |
Inwestycje |
0.0 |
16.02932 |
15.876445 |
10.839 |
9.387 |
10.486 |
5.019 |
13.189 |
1.552 |
0.571 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.986 |
37.724 |
27.796 |
300.535 |
319.074 |
103.353 |
67.039 |
69.488 |
51.732 |
33.481 |
Dług (mln) |
3.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.103 |
0.492 |
1.025 |
1.598 |
2.222 |
52.911 |
28.684 |
4.574 |
19.792 |
24.611 |
159.495 |
157.477 |
179.628 |
177.763 |
Środki pieniężne i inne aktywa pieniężne |
3.7 |
6.493336 |
3.617927 |
3.282 |
0.097 |
3.11 |
0.79 |
2.333 |
33.51 |
9.967 |
7.593 |
2.109 |
17.974 |
53.506 |
72.287 |
72.675 |
75.18 |
13.414 |
144.583 |
31.836 |
71.898 |
105.138 |
90.541 |
15.364 |
28.677 |
25.802 |
Dług netto |
(0.4) |
(6.493336) |
(3.617927) |
(3.282) |
(0.097) |
(3.11) |
(0.79) |
(2.333) |
(33.51) |
(9.967) |
(7.593) |
(2.109) |
(17.871) |
(53.014) |
(71.262) |
(71.077) |
(72.958) |
39.497 |
(115.899) |
(27.262) |
(52.106) |
(80.527) |
68.954 |
142.113 |
150.951 |
151.961 |
Ticker |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
HRTX |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |