index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
71 |
99 |
79 |
52 |
69 |
82 |
98 |
94 |
92 |
88 |
93 |
98 |
97 |
16 |
14 |
23 |
31 |
38 |
35 |
Przychód Δ r/r |
0.0% |
240.6% |
56.2% |
-6.6% |
-10.3% |
19048.2% |
38.5% |
-19.7% |
-34.9% |
34.7% |
18.0% |
20.2% |
-4.8% |
-2.0% |
-3.6% |
5.4% |
5.2% |
-0.7% |
-83.7% |
-13.0% |
64.8% |
36.0% |
22.4% |
-8.7% |
Marża brutto |
100.0% |
94.6% |
100.0% |
100.0% |
57.1% |
28.4% |
26.9% |
24.7% |
25.2% |
24.7% |
22.8% |
25.3% |
25.9% |
27.8% |
26.9% |
25.4% |
25.9% |
25.6% |
100.0% |
100.0% |
99.3% |
93.4% |
92.6% |
100.0% |
EBIT (mln) |
-0 |
-0 |
0 |
0 |
-0 |
-2 |
-24 |
-17 |
-4 |
2 |
1 |
2 |
4 |
6 |
3 |
2 |
4 |
1 |
3 |
5 |
8 |
16 |
14 |
4 |
EBIT Δ r/r |
0.0% |
-54.7% |
-406.4% |
62.8% |
-192.1% |
818.0% |
1229.2% |
-30.1% |
-78.4% |
-143.0% |
-43.0% |
179.7% |
76.2% |
48.5% |
-53.9% |
-46.3% |
130.1% |
-68.0% |
135.6% |
78.9% |
53.9% |
109.3% |
-15.3% |
-67.8% |
EBIT (%) |
-113.1% |
-15.0% |
29.5% |
51.4% |
-52.8% |
-2.5% |
-24.3% |
-21.1% |
-7.0% |
2.2% |
1.1% |
2.5% |
4.7% |
7.1% |
3.4% |
1.7% |
3.8% |
1.2% |
17.5% |
36.1% |
33.7% |
51.8% |
35.9% |
12.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
-0 |
-0 |
0 |
0 |
-0 |
2 |
1 |
8 |
-2 |
4 |
1 |
3 |
5 |
7 |
3 |
2 |
4 |
2 |
4 |
6 |
14 |
16 |
16 |
8 |
EBITDA(%) |
-87.3% |
-15.0% |
29.5% |
51.4% |
-52.8% |
2.2% |
1.3% |
9.7% |
-4.6% |
6.1% |
1.6% |
2.9% |
5.0% |
7.7% |
3.6% |
2.0% |
4.2% |
1.5% |
24.8% |
45.5% |
62.4% |
52.6% |
43.2% |
22.7% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
1 |
0 |
-4 |
1 |
1 |
2 |
0 |
3 |
1 |
1 |
2 |
1 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
0 |
0 |
-0 |
-2 |
-26 |
-18 |
-6 |
-2 |
1 |
2 |
3 |
9 |
2 |
1 |
2 |
1 |
-0 |
5 |
12 |
12 |
6 |
4 |
Zysk netto Δ r/r |
0.0% |
-27.1% |
-148.6% |
201.2% |
-261.6% |
1108.8% |
976.3% |
-32.3% |
-66.2% |
-73.8% |
-154.7% |
82.6% |
88.6% |
210.3% |
-81.2% |
-55.7% |
121.2% |
-42.0% |
-129.8% |
-1948.2% |
121.1% |
5.1% |
-50.8% |
-40.1% |
Zysk netto (%) |
-138.8% |
-29.7% |
9.3% |
29.8% |
-53.8% |
-3.4% |
-26.4% |
-22.2% |
-11.6% |
-2.2% |
1.0% |
1.6% |
3.1% |
9.9% |
1.9% |
0.8% |
1.7% |
1.0% |
-1.8% |
38.8% |
52.1% |
40.2% |
16.2% |
10.6% |
EPS |
-0.7 |
-0.32 |
0.14 |
-0.48 |
-0.25 |
-1.59 |
-12.48 |
-5.86 |
-1.95 |
-0.41 |
0.24 |
0.31 |
0.59 |
1.67 |
0.29 |
0.11 |
0.33 |
0.2 |
-0.025 |
0.4 |
0.88 |
0.91 |
0.45 |
0.27 |
EPS (rozwodnione) |
-0.7 |
-0.32 |
0.14 |
-0.48 |
-0.25 |
-1.59 |
-12.48 |
-5.86 |
-1.95 |
-0.41 |
0.12 |
0.31 |
0.59 |
1.67 |
0.29 |
0.11 |
0.33 |
0.2 |
-0.025 |
0.39 |
0.87 |
0.91 |
0.44 |
0.26 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
3 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
12 |
14 |
13 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
3 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
12 |
14 |
14 |
14 |
14 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |