| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2 |
4 |
5 |
123 |
71 |
-144 |
243 |
157 |
-192 |
58 |
11 |
| Przychód Δ r/r |
0.0% |
102.0% |
10.8% |
2463.0% |
-42.3% |
-302.4% |
-269.1% |
-35.3% |
-222.4% |
-130.2% |
-81.5% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
107.0% |
95.7% |
92.3% |
105.9% |
81.3% |
100.0% |
| EBIT (mln) |
-7 |
-8 |
-6 |
121 |
69 |
-145 |
241 |
155 |
-194 |
56 |
-0 |
| EBIT Δ r/r |
0.0% |
9.7% |
-20.0% |
-2030.3% |
-42.9% |
-310.0% |
-266.0% |
-35.7% |
-225.2% |
-129.0% |
-100.4% |
| EBIT (%) |
-333.8% |
-181.2% |
-130.9% |
98.6% |
97.5% |
101.2% |
99.3% |
98.8% |
101.0% |
96.9% |
-2.0% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
0 |
0 |
0 |
121 |
69 |
-145 |
241 |
155 |
-194 |
56 |
0 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
98.6% |
97.5% |
101.2% |
99.3% |
98.8% |
101.0% |
96.9% |
0.0% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
222 |
96 |
-56 |
121 |
69 |
-145 |
241 |
155 |
-194 |
56 |
185 |
| Zysk netto Δ r/r |
0.0% |
-56.7% |
-158.3% |
-316.5% |
-42.9% |
-310.0% |
-266.0% |
-35.7% |
-225.2% |
-129.0% |
228.3% |
| Zysk netto (%) |
10355.0% |
2220.1% |
-1166.7% |
98.6% |
97.5% |
101.2% |
99.3% |
98.8% |
101.0% |
96.9% |
1717.4% |
| EPS |
6.2 |
2.58 |
-1.44 |
2.99 |
1.53 |
-3.39 |
5.5 |
3.49 |
-4.1 |
1.14 |
3.55 |
| EPS (rozwodnione) |
6.2 |
2.58 |
-1.44 |
2.99 |
1.53 |
-3.39 |
5.5 |
3.49 |
-4.1 |
1.14 |
3.55 |
| Ilośc akcji (mln) |
36 |
37 |
39 |
41 |
45 |
43 |
44 |
44 |
47 |
49 |
52 |
| Ważona ilośc akcji (mln) |
36 |
37 |
39 |
41 |
45 |
43 |
44 |
44 |
47 |
49 |
52 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |