Kalkulacja wyceny (mln)
Wartość firmy (EV)	-
Dług netto	-
Gotówka	-
Udziały mniejszościowe	-
Ilość akcji	-
Wartość godziwa firmy	-
Wartość godziwa akcji	Brak danych

Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka	-
Premia rynkowa	-
Beta	-
Udział kapitału własnego	-
Udział długu	-
Koszt kapitału własnego	-
Koszt długu	-
WACC	-

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

	EV/EBITDA TTM	P/E TTM	P/B TTM
Mediana dla branży	3.3	9.7	1.0
HighPeak Energy, Inc.	1.8	11.1	0.8
Mediana / HighPeak Energy, Inc.	1.8	0.9	1.2

---

Pozostałe spółki z branży Oil & Gas Exploration & Production

Nazwa firmy	Symbol	Kapitalizacja (mln $)	EV/EBITDA	P/E	P/B	Giełda
GeoPark Limited	0MDP.L	391	0.2	6.0	1.9	London Stock Exchange
Oriental Energy Co., Ltd.	002221.SZ	1,956	-3.3	31.8	1.3	Shenzhen
BlueNord ASA	0HTF.L	1,650	2.5	33.1	2.1	London Stock Exchange
CNOOC Limited	0883.HK	115,414	5.1	5.9	1.1	HKSE
United Energy Group Limited	0467.HK	1,766	2.3	8.9	1.0	HKSE
Permian Resources Corporation	0HVD.L	10,303	1.8	10.5	1.1	London Stock Exchange
Saudi Aramco Base Oil Company - Luberef	2223.SR	4,394	12.7	17.0	3.7	Saudi
Japan Petroleum Exploration Co., Ltd.	1662.T	1,876	3.8	3.4	0.5	Tokyo
Inpex Corporation	1605.T	17,643	1.5	8.3	0.5	Tokyo
Geo-Jade Petroleum Corporation	600759.SS	1,404	17.8	22.1	1.1	Shanghai
Hibiscus Petroleum Berhad	5199.KL	277	0.8	3.5	0.4	Kuala Lumpur
Shandong Xinchao Energy Corporation Limited	600777.SS	2,980	3.7	9.2	1.0	Shanghai
CNOOC Limited	600938.SS	118,691	2.8	7.4	1.8	Shanghai
Advantage Energy Ltd.	AAV.TO	1,496	5.6	-66.4	1.3	Toronto Stock Exchange
Afentra plc	AET.L	149	1.8	2.8	1.5	London Stock Exchange
Aker BP ASA	AKRBP.OL	17,439	1.3	10.8	1.4	Oslo Stock Exchange
Arrow Exploration Corp.	AXL.L	82	2.2	6.3	1.6	London Stock Exchange
Africa Oil Corp.	AOI.ST	941	-3.7	-2.2	1.1	Stockholm Stock Exchange
Aminex PLC	AEX.L	69	-13.5	-13.0	2.5	London Stock Exchange
Athabasca Oil Corporation	ATH.TO	2,233	3.8	6.2	1.8	Toronto Stock Exchange
Arrow Exploration Corp.	AXL.V	88	2.3	6.8	1.7	Toronto Stock Exchange Ventures
Antero Resources Corporation	AR	12,932	8.4	448.0	1.8	New York Stock Exchange
ARC Resources Ltd.	ARX.TO	13,139	4.9	13.4	2.2	Toronto Stock Exchange
Amplify Energy Corp.	AMPY	143	2.1	8.7	0.4	New York Stock Exchange
Alvopetro Energy Ltd.	ALV.V	164	5.6	9.4	1.9	Toronto Stock Exchange Ventures
Africa Oil Corp.	AOI.TO	935	-3.6	-2.3	1.2	Toronto Stock Exchange
APA Corporation	APA	7,581	0.4	7.5	1.4	NASDAQ Global Select
Africa Energy Corp.	AFE.V	53	-1.5	-1.5	4.9	Toronto Stock Exchange Ventures
Caspian Sunrise plc	CASP.L	83	4.9	7.5	1.1	London Stock Exchange
BlueNord ASA	BNOR.OL	1,645	2.0	-23.2	2.4	Oslo Stock Exchange
BW Energy Limited	BWE.OL	968	1.1	4.7	1.1	Oslo Stock Exchange
Condor Energies Inc.	CDR.TO	93	9.5	-30.3	9.3	Toronto Stock Exchange
Berry Corporation	BRY	240	-1.8	-6.4	0.4	NASDAQ Global Select
Black Stone Minerals, L.P.	BSM	2,946	10.7	13.2	0.0	New York Stock Exchange
Bonterra Energy Corp.	BNE.TO	107	-0.1	14.4	0.3	Toronto Stock Exchange
Birchcliff Energy Ltd.	BIR.TO	1,486	3.6	35.7	0.9	Toronto Stock Exchange
Borders & Southern Petroleum plc	BOR.L	81	-74.3	-62.4	0.2	London Stock Exchange
Baytex Energy Corp.	BTE.TO	1,605	-0.0	6.8	0.5	Toronto Stock Exchange
Beach Energy Limited	BPT.AX	1,925	4.3	32.2	0.9	Australian Securities Exchange
Coelacanth Energy Inc.	CEI.V	344	-219.3	-52.5	2.8	Toronto Stock Exchange Ventures
Baytex Energy Corp.	BTE	1,606	-0.0	6.8	0.5	New York Stock Exchange
Norwegian Energy Co ASA	CJ1.SG	1,631	2.0	-23.0	2.3	Stuttgart
Diversified Energy Company PLC	DEC.L	1,093	-1.1	4.7	1.5	London Stock Exchange
Deutsche Rohstoff AG	DR0.DE	223	0.2	3.8	0.8	Frankfurt Stock Exchange
Capricorn Energy PLC	CNE.L	214	3.2	-2.4	0.6	London Stock Exchange
DNO ASA	DNO.OL	1,351	6.1	-49.9	1.3	Oslo Stock Exchange
Calumet Specialty Products Partners, L.P.	CLMT	1,311	-11.2	-3.8	-1.5	NASDAQ Global Select
Chord Energy Corporation	CHRD	6,124	2.2	7.3	0.7	NASDAQ Global Select
CNX Resources Corporation	CNX	4,724	7.7	-16.4	1.3	New York Stock Exchange
Canadian Natural Resources Limited	CNQ	70,690	4.3	12.7	2.4	New York Stock Exchange
Carnarvon Energy Limited	CVN.AX	122	29.5	55.2	0.7	Australian Securities Exchange
Comstock Resources, Inc.	CRK	7,417	15.6	-22.7	3.5	New York Stock Exchange
Canadian Natural Resources Limited	CNQ.TO	70,527	4.4	12.7	2.4	Toronto Stock Exchange
Civitas Resources, Inc.	CIVI	3,088	1.0	3.7	0.5	New York Stock Exchange
ConocoPhillips	COP	122,429	4.1	12.9	1.9	New York Stock Exchange
Cooper Energy Limited	COE.AX	292	nan	nan	nan	Australian Securities Exchange
Crescent Energy Company	CRGY	3,109	-0.5	-23.6	0.6	New York Stock Exchange
Cardinal Energy Ltd.	CJ.TO	822	3.9	9.8	1.2	Toronto Stock Exchange
Canacol Energy Ltd	CNE.TO	66	-2.2	-2.0	0.2	Toronto Stock Exchange
Deep Industries Limited	DEEPINDS.NS	329	11.4	-31.5	1.6	National Stock Exchange of India
Conrad Asia Energy Ltd.	CRD.AX	68	-14,594.3	-13,635.7	1.9	Australian Securities Exchange
Coterra Energy Inc.	CTRA	20,379	5.7	15.7	1.2	New York Stock Exchange
California Resources Corporation	CRC	4,217	2.7	8.5	1.2	New York Stock Exchange
Cue Energy Resources Limited	CUE.AX	52	3.7	8.5	1.3	Australian Securities Exchange
Comet Ridge Limited	COI.AX	117	541.9	-140.0	2.0	Australian Securities Exchange
Energean plc	ENOG.L	2,043	-3.4	-19.9	3.1	London Stock Exchange
TotalEnergies EP Gabon Société anonyme	EC.PA	975	5.5	24.2	0.6	Paris
La Française de l'Energie S.A.	FDE.PA	198	31.0	33.2	1.9	Paris
EnQuest PLC	ENQ.L	323	-0.7	15.9	0.6	London Stock Exchange
EQT Corporation	EQT	34,032	7.7	92.1	1.6	New York Stock Exchange
Devon Energy Corporation	DVN	22,541	2.0	8.1	1.6	New York Stock Exchange
Enwell Energy plc	ENW.L	70	3.7	2.6	0.4	London Stock Exchange
Diamondback Energy, Inc.	FANG	45,260	3.7	11.3	1.2	NASDAQ Global Select
Falcon Oil & Gas Ltd.	FOG.L	99	-39.1	-33.6	2.3	London Stock Exchange
Evolution Petroleum Corporation	EPM	172	7.5	-237.5	2.3	American Stock Exchange
Empire Petroleum Corporation	EP	180	-46.8	-10.9	3.0	American Stock Exchange
EVEXIA LIFECARE LIMITED	EVEXIA.BO	54	20.3	394.3	0.8	Bombay Stock Exchange
VAALCO Energy, Inc.	EGY	400	1.3	6.8	0.8	New York Stock Exchange
Dorchester Minerals, L.P.	DMLP	1,330	10.7	14.7	3.8	NASDAQ Global Select
EOG Resources, Inc.	EOG	68,398	5.8	11.3	2.3	New York Stock Exchange
Empire Energy Group Limited	EEG.AX	131	-11.0	-12.0	1.3	Australian Securities Exchange
Epsilon Energy Ltd.	EPSN	179	9.8	40.4	1.8	NASDAQ Global Market
Freehold Royalties Ltd.	FRU.TO	1,568	6.1	13.3	1.8	Toronto Stock Exchange
PT Energi Mega Persada Tbk	ENRG.JK	418	0.6	5.5	0.6	Jakarta Stock Exchange
Frontera Energy Corporation	FEC.TO	376	0.1	32.2	0.2	Toronto Stock Exchange
Falcon Oil & Gas Ltd.	FO.V	102	-40.1	-34.5	2.3	Toronto Stock Exchange Ventures
Gas Plus S.p.A.	GSP.MI	247	2.7	10.0	1.0	Milan
Genel Energy plc	GENL.L	201	19.8	-9.6	0.6	London Stock Exchange
Harbour Energy plc	HBR.L	4,048	-0.3	-36.5	0.6	London Stock Exchange
Gulf Keystone Petroleum Limited	GKP.L	468	11.1	-61.2	1.0	London Stock Exchange
Gear Energy Ltd.	GXE.TO	93	1.6	10.4	0.5	Toronto Stock Exchange
Gulfport Energy Corporation	GPOR	3,480	-159.2	-11.2	2.1	New York Stock Exchange
Gold Hydrogen Limited	GHY.AX	62	-53.6	-51.4	2,796.7	Australian Securities Exchange
Gran Tierra Energy Inc.	GTE.TO	213	-1.3	-13.7	0.6	Toronto Stock Exchange
GeoPark Limited	GPRK	397	0.2	6.0	1.9	New York Stock Exchange
HighPeak Energy, Inc.	HPKEW	98	1.9	11.8	0.9	NASDAQ Global Market
Gran Tierra Energy Inc.	GTE	216	0.6	-13.7	556.0	American Stock Exchange
HighPeak Energy, Inc.	HPK	1,500	1.9	11.8	0.9	NASDAQ Global Market
Horizon Oil Limited	HZN.AX	195	2.2	5.1	2.3	Australian Securities Exchange
Hindustan Oil Exploration Company Limited	HINDOILEXP.NS	270	9.0	13.9	1.9	National Stock Exchange of India
Hess Corporation	HES	44,000	5.4	19.7	3.8	New York Stock Exchange
Hindustan Oil Exploration Company Limited	HINDOILEXP.BO	270	9.0	13.9	1.9	Bombay Stock Exchange
NG Energy International Corp.	GASX.V	175	-20.6	-2.8	3.4	Toronto Stock Exchange Ventures
Hemisphere Energy Corporation	HME.V	138	3.6	5.7	2.6	Toronto Stock Exchange Ventures
Greenfire Resources Ltd.	GFR	359	0.8	2.6	0.6	New York Stock Exchange
International Petroleum Corporation	IPCO.ST	1,910	5.6	23.7	2.2	Stockholm Stock Exchange
Jersey Oil and Gas Plc	JOG.L	62	-8.6	-8.6	1.9	London Stock Exchange
Ithaca Energy plc	ITH.L	3,659	2.7	16.8	0.8	London Stock Exchange
Jadestone Energy plc	JSE.L	165	1.3	-2.5	16.6	London Stock Exchange
Kistos plc	KIST.L	200	0.5	-3.2	4.7	London Stock Exchange
Imperial Petroleum Inc.	IMPPP	112	2.7	2.6	0.3	NASDAQ Capital Market
International Petroleum Corporation	IPCO.TO	1,922	5.6	23.7	2.2	Toronto Stock Exchange
Kelt Exploration Ltd.	KEL.TO	1,070	6.1	27.6	1.3	Toronto Stock Exchange
Indonesia Energy Corporation Limited	INDO	71	-32.8	-20.1	2.9	American Stock Exchange
Kolibri Global Energy Inc.	KGEI	260	5.2	14.3	1.4	NASDAQ
Imperial Petroleum Inc.	IMPP	116	2.7	2.6	0.3	NASDAQ Capital Market
Kosmos Energy Ltd.	KOS.L	1,070	-2.4	-85.6	1.0	London Stock Exchange
Kiwetinohk Energy Corp.	KEC.TO	598	1.9	18.0	1.1	Toronto Stock Exchange
InPlay Oil Corp.	IPO.TO	209	3.3	31.7	0.5	Toronto Stock Exchange
Kosmos Energy Ltd.	KOS	1,078	-2.4	-86.0	1.0	New York Stock Exchange
Kolibri Global Energy Inc.	KEI.TO	258	5.3	14.3	1.4	Toronto Stock Exchange
Journey Energy Inc.	JOY.TO	104	1.6	14.7	0.4	Toronto Stock Exchange
Invictus Energy Limited	IVZ.AX	55	-21.7	-24.9	0.6	Australian Securities Exchange
Headwater Exploration Inc.	HWX.TO	1,226	4.6	8.3	2.3	Toronto Stock Exchange
Karoon Energy Ltd	KAR.AX	954	1.5	16.9	1.1	Australian Securities Exchange
Etablissements Maurel & Prom S.A.	MAU.PA	1,041	3.0	4.3	1.0	Paris
Maha Energy AB (publ)	MAHA-A.ST	75	-1.9	-2.2	0.6	Stockholm Stock Exchange
Joint-stock company Slavneft-Megionneftegas	MFGS.ME	419	1.2	0.0	0.0	Moscow Stock Exchange
Matador Resources Company	MTDR	6,467	1.3	6.9	1.2	New York Stock Exchange
PT Medco Energi Internasional Tbk	MEDC.JK	2,149	-0.8	5.9	1.0	Jakarta Stock Exchange
Lucero Energy Corp.	LOU.V	197	3.3	6.7	0.5	Toronto Stock Exchange Ventures
Magnolia Oil & Gas Corporation	MGY	4,528	5.0	11.9	2.3	New York Stock Exchange
Kimbell Royalty Partners, LP	KRP	1,731	9.8	47.2	0.0	New York Stock Exchange
Murphy Oil Corporation	MUR	3,632	1.3	9.4	0.7	New York Stock Exchange
Marathon Oil Corporation	MRO	15,971	2.7	12.1	1.4	New York Stock Exchange
Melbana Energy Limited	MAY.AX	53	21.7	40,339.5	1.4	Australian Securities Exchange
MEG Energy Corp.	MEG.TO	4,924	3.8	10.8	1.5	Toronto Stock Exchange
Logan Energy Corp.	LGN.V	281	7.8	78.6	1.3	Toronto Stock Exchange Ventures
Pantheon Resources Plc	PANR.L	412	-47.5	-28.9	1.2	London Stock Exchange
OKEA ASA	OKEA.OL	194	0.4	2.9	1.4	Oslo Stock Exchange
Oil India Limited	OIL.BO	9,029	4.7	11.9	1.6	Bombay Stock Exchange
NextDecade Corporation	NEXT	2,170	31.8	-12.1	7.2	NASDAQ Capital Market
Occidental Petroleum Corporation	OPC.DE	45,364	1.7	14.0	1.2	Frankfurt Stock Exchange
Ovintiv Inc.	OVV.TO	10,868	1.3	17.4	1.1	Toronto Stock Exchange
Pancontinental Energy NL	PCL.AX	58	-85,582.9	-42,419.2	9.6	Australian Securities Exchange
Orca Energy Group Inc.	ORC-B.V	123	9.8	-2.2	0.8	Toronto Stock Exchange Ventures
Northern Oil and Gas, Inc.	NOG	3,175	1.8	4.9	1.3	New York Stock Exchange
Pharos Energy plc	PHAR.L	110	1.5	5.1	0.4	London Stock Exchange
Obsidian Energy Ltd.	OBE.TO	413	0.5	-3.0	0.4	Toronto Stock Exchange
Omega Oil & Gas Limited	OMA.AX	68	-48.5	-48.4	2.0	Australian Securities Exchange
Ovintiv Inc.	OVV	10,878	1.2	17.4	1.1	New York Stock Exchange
Peyto Exploration & Development Corp.	PEY.TO	3,023	3.3	13.9	1.6	Toronto Stock Exchange
PHX Minerals Inc.	PHX	164	7.3	33.3	1.3	New York Stock Exchange
Occidental Petroleum Corporation	OXY	45,713	1.7	14.1	1.3	New York Stock Exchange
Oil India Limited	OIL.NS	9,027	4.7	11.9	1.6	National Stock Exchange of India
Obsidian Energy Ltd.	OBE	414	0.5	-3.0	0.4	American Stock Exchange
Rockhopper Exploration plc	RKH.L	406	-82.9	25,608.5	1.7	London Stock Exchange
Questerre Energy Corporation	QEC.OL	86	12.6	-16.1	0.8	Oslo Stock Exchange
Panoro Energy ASA	PEN.OL	287	1.4	5.3	1.1	Oslo Stock Exchange
Reconnaissance Energy Africa Ltd.	RECO.V	91	-7.7	-4.7	0.6	Toronto Stock Exchange Ventures
Parex Resources Inc.	PXT.TO	1,118	2.4	13.9	0.6	Toronto Stock Exchange
Renergen Limited	RLT.AX	109	-8.4	-13.8	1.6	Australian Securities Exchange
Ring Energy, Inc.	REI	181	-1.3	2.4	0.2	American Stock Exchange
Questerre Energy Corporation	QEC.TO	85	12.9	-16.4	0.9	Toronto Stock Exchange
PEDEVCO Corp.	PED	69	3.9	4.0	0.6	American Stock Exchange
PrairieSky Royalty Ltd.	PSK.TO	4,203	12.2	25.6	2.2	Toronto Stock Exchange
Petroreconcavo S.A.	RECV3.SA	826	2.0	8.2	1.0	São Paulo
Petrus Resources Ltd.	PRQ.TO	130	2.5	175.4	0.6	Toronto Stock Exchange
PetroTal Corp.	PTAL.L	466	2.2	4.9	0.9	London Stock Exchange
Public Joint Stock Company RussNeft	RNFT.ME	466	-0.5	0.9	0.3	Moscow Stock Exchange
PrimeEnergy Resources Corporation	PNRG	243	1.6	4.7	1.3	NASDAQ Capital Market
Petro Rio S.A.	PRIO3.SA	6,470	1.9	3.2	1.3	São Paulo
NuVista Energy Ltd.	NVA.TO	2,251	3.3	8.2	1.3	Toronto Stock Exchange
Pine Cliff Energy Ltd.	PNE.TO	169	4.5	-11.9	4.9	Toronto Stock Exchange
Pieridae Energy Limited	PEA.TO	71	-1.9	-2.2	0.5	Toronto Stock Exchange
Range Resources Corporation	RRC	9,888	11.2	36.6	2.5	New York Stock Exchange
Riley Exploration Permian, Inc.	REPX	626	1.3	5.1	1.2	American Stock Exchange
PTT Exploration and Production Public Company Limited	PTTEP.BK	13,846	1.9	5.8	0.8	Thailand
Permian Resources Corporation	PR	10,470	2.0	8.2	1.0	New York Stock Exchange
PTT Exploration and Production Public Company Limited	PTTEP-R.BK	13,846	1.9	5.8	0.8	Thailand
PTT Exploration and Production Public Company Limited	PTTG.F	13,301	1.8	5.6	0.8	Frankfurt Stock Exchange
Paramount Resources Ltd.	POU.TO	2,318	3.5	9.6	0.9	Toronto Stock Exchange
Rubellite Energy Inc.	RBY.TO	131	0.4	3.2	0.6	Toronto Stock Exchange
Serica Energy plc	SQZ.L	893	2.6	30.7	1.1	London Stock Exchange
Seplat Energy Plc	SEPL.L	1,885	1.3	10.9	1.0	London Stock Exchange
Saturn Oil & Gas Inc.	SOIL.TO	316	-0.7	2.8	0.5	Toronto Stock Exchange
SM Energy Company	SM	3,233	0.3	3.9	0.7	New York Stock Exchange
Surge Energy Inc.	SGY.TO	442	1.9	-14.5	0.8	Toronto Stock Exchange
Selan Exploration Technology Limited	SELAN.BO	129	9.9	15.4	2.4	Bombay Stock Exchange
Santos Limited	STO.AX	14,648	2.9	11.7	0.9	Australian Securities Exchange
Selan Exploration Technology Limited	SELAN.NS	129	9.9	15.4	2.4	National Stock Exchange of India
Strike Energy Limited	STX.AX	298	32.8	-25.7	1.0	Australian Securities Exchange
Score Media and Gaming Inc.	SCR.TO	4,967	3.7	18.5	1.2	Toronto Stock Exchange
SandRidge Energy, Inc.	SD	436	8.3	6.8	0.0	New York Stock Exchange
Spartan Delta Corp.	SDE.TO	557	4.8	40.2	1.3	Toronto Stock Exchange
Sintana Energy Inc.	SEI.V	200	-23.6	-21.5	9.1	Toronto Stock Exchange Ventures
ShaMaran Petroleum Corp.	SNM.V	380	1.7	4.6	1.7	Toronto Stock Exchange Ventures
Vår Energi AS	VAR.OL	8,516	0.6	10.9	7.4	Oslo Stock Exchange
Tullow Oil plc	TLW.L	374	-1.6	23.8	-1.4	London Stock Exchange
Touchstone Exploration Inc.	TXP.L	69	7.7	-7.8	1.4	London Stock Exchange
Tethys Oil AB (publ)	TETY.ST	198	11.5	-7.3	0.7	Stockholm Stock Exchange
PetroTal Corp.	TAL.TO	462	2.2	4.9	0.9	Toronto Stock Exchange
Talos Energy Inc.	TALO	1,669	0.4	64.4	0.6	New York Stock Exchange
Texas Pacific Land Corporation	TPL	25,729	44.7	55.9	21.3	New York Stock Exchange
Tamarack Valley Energy Ltd.	TVE.TO	1,810	1.7	9.7	1.2	Toronto Stock Exchange
MorningStar Partners, L.P.	TXO	835	9.2	40.2	0.8	New York Stock Exchange
Tamboran Resources Limited	TBN.AX	321	-18.9	-9.6	1.3	Australian Securities Exchange
Tenaz Energy Corp.	TNZ.TO	393	78.2	-68.8	5.8	Toronto Stock Exchange
U.S. Energy Corp.	USEG	75	-9.9	-3.7	2.2	NASDAQ Capital Market
Touchstone Exploration Inc.	TXP.TO	67	7.4	-7.6	1.4	Toronto Stock Exchange
Tourmaline Oil Corp.	TOU.TO	18,601	7.4	20.2	1.6	Toronto Stock Exchange
Zephyr Energy plc	ZPHR.L	86	7.6	-19.9	1.2	London Stock Exchange
Woodside Energy Group Ltd	WDS.L	32,470	3.6	19.5	0.9	London Stock Exchange
Woodside Energy Group Ltd	WDS.AX	31,042	2.9	16.8	0.9	Australian Securities Exchange
Vista Energy, S.A.B. de C.V.	VISTAA.MX	5,568	3.8	10.6	3.1	Mexico
W&T Offshore, Inc.	WTI	317	0.9	-3.0	-3.8	New York Stock Exchange
Public Joint Stock Company Varyoganneftegaz	VJGZP.ME	644	3.8	61.7	0.5	Moscow Stock Exchange
ConocoPhillips	YCP.DE	120,859	4.0	12.8	1.9	Frankfurt Stock Exchange
Greenfire Resources Ltd.	GFR.TO	353	1.0	2.6	0.6	Toronto Stock Exchange
Vista Energy, S.A.B. de C.V.	VIST	5,049	3.3	10.6	3.1	New York Stock Exchange
Zenith Energy Ltd.	ZENA.OL	62	-3.3	-2.9	1.5	Oslo Stock Exchange
Valeura Energy Inc.	VLE.TO	621	1.5	7.5	2.0	Toronto Stock Exchange
Woodside Energy Group Ltd	WDS	30,871	2.8	8.6	0.9	New York Stock Exchange
Yangarra Resources Ltd.	YGR.TO	73	-0.3	4.4	0.2	Toronto Stock Exchange
Vermilion Energy Inc.	VET.TO	1,268	-0.2	-50.6	0.6	Toronto Stock Exchange
Vitesse Energy, Inc.	VTS	943	6.6	31.1	1.2	New York Stock Exchange
Whitecap Resources Inc.	WCP.TO	8,487	4.6	6.0	0.9	Toronto Stock Exchange
Public Joint Stock Company Varyoganneftegaz	VJGZ.ME	495	3.8	61.7	0.5	Moscow Stock Exchange
Vital Energy, Inc.	VTLE	829	1.0	-6.4	0.3	New York Stock Exchange
Zenith Energy Ltd.	ZEN.L	64	-3.1	-2.9	1.5	London Stock Exchange
Vermilion Energy Inc.	VET	1,272	-0.2	-50.6	0.6	New York Stock Exchange