Wall Street Experts
ver. ZuMIgo(08/25)
Grupo Hotelero Santa Fe, S.A.B. de C.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 826
EBIT TTM (mln): 171
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
272 |
293 |
481 |
722 |
960 |
1,221 |
1,581 |
2,065 |
2,238 |
1,071 |
1,761 |
2,652 |
2,959 |
Przychód Δ r/r |
0.0% |
7.5% |
64.6% |
50.0% |
33.0% |
27.2% |
29.5% |
30.6% |
8.4% |
-52.2% |
64.5% |
50.7% |
11.6% |
Marża brutto |
76.5% |
73.0% |
68.5% |
68.7% |
70.1% |
71.6% |
69.1% |
67.6% |
65.6% |
58.0% |
62.2% |
63.2% |
52.0% |
EBIT (mln) |
48 |
30 |
86 |
124 |
209 |
290 |
335 |
451 |
379 |
-288 |
70 |
355 |
482 |
EBIT Δ r/r |
0.0% |
-38.7% |
191.3% |
43.8% |
68.2% |
38.7% |
15.6% |
34.5% |
-15.9% |
-176.1% |
-124.2% |
408.9% |
35.9% |
EBIT (%) |
17.8% |
10.1% |
17.9% |
17.2% |
21.8% |
23.7% |
21.2% |
21.8% |
16.9% |
-26.9% |
4.0% |
13.4% |
16.3% |
Koszty finansowe (mln) |
1 |
7 |
19 |
25 |
32 |
33 |
78 |
138 |
174 |
134 |
102 |
132 |
287 |
EBITDA (mln) |
62 |
83 |
124 |
99 |
138 |
359 |
518 |
661 |
694 |
-92 |
266 |
768 |
789 |
EBITDA(%) |
22.9% |
28.4% |
25.7% |
13.7% |
14.4% |
29.4% |
32.7% |
32.0% |
31.0% |
-8.6% |
15.1% |
29.0% |
26.7% |
Podatek (mln) |
11 |
1 |
2 |
4 |
8 |
37 |
90 |
47 |
108 |
-9 |
-76 |
147 |
124 |
Zysk Netto (mln) |
12 |
39 |
51 |
-11 |
10 |
160 |
216 |
266 |
179 |
-399 |
-0 |
162 |
522 |
Zysk netto Δ r/r |
0.0% |
223.2% |
30.9% |
-120.6% |
-195.2% |
1495.7% |
35.0% |
23.1% |
-32.6% |
-322.4% |
-100.0% |
-113655.9% |
221.3% |
Zysk netto (%) |
4.4% |
13.4% |
10.6% |
-1.5% |
1.0% |
13.1% |
13.7% |
12.9% |
8.0% |
-37.3% |
-0.0% |
6.1% |
17.6% |
EPS |
0.0604 |
0.2 |
0.26 |
-0.0474 |
0.037 |
0.41 |
0.44 |
0.55 |
0.37 |
-0.8 |
-0.0002 |
0.26 |
0.73 |
EPS (rozwodnione) |
0.0439 |
0.14 |
0.13 |
-0.0474 |
0.037 |
0.41 |
0.44 |
0.55 |
0.37 |
-0.8 |
-0.0002 |
0.26 |
0.73 |
Ilośc akcji (mln) |
200 |
200 |
200 |
222 |
272 |
388 |
488 |
488 |
487 |
499 |
609 |
627 |
712 |
Ważona ilośc akcji (mln) |
276 |
276 |
396 |
222 |
272 |
388 |
488 |
488 |
487 |
499 |
609 |
627 |
712 |
Waluta |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |
MXN |