Robinhood Markets, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 56 72 77 72 128 244 270 318 522 565 365 363 299 318 361 380 441 486 467 471 624 688 637 1,014 927
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 127.1% 240.4% 247.9% 340.0% 309.3% 131.4% 35.4% 14.3% -42.72% -43.72% -1.10% 4.7% 47.5% 52.8% 29.4% 23.9% 41.5% 41.6% 36.4% 115.3% 48.6%
Marża brutto 45.5% 46.5% 35.8% 23.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 87.1% 90.9% 74.5% 89.1% 91.2% 89.7% 51.4% 93.4% 93.3% 81.0% 90.3% 31.3%
Koszty i Wydatki (mln) 68 83 116 118 180 186 281 298 1,955 1,029 1,732 783 690 612 535 548 950 464 542 442 460 493 589 458 557
EBIT (mln) -12 -11 -38 -45 -52 58 55 -47 -1,434 -437 -1,363 -415 -385 -290 -174 -150 -503 25 -67 26 164 195 48 556 370
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 335.3% 611.6% 243.2% 2.6% 2634.1% -853.62% -2590.58% 791.2% -73.15% -33.68% -87.23% -63.81% 30.6% 108.6% -61.49% 117.3% 132.6% 680.0% 171.6% 2038.5% 125.6%
EBIT (%) -21.45% -15.81% -49.30% -62.83% -41.12% 23.8% 20.3% -14.65% 11.1% 15.4% -362.47% -135.81% -128.76% -91.19% -48.20% -39.47% -114.06% 5.1% -14.35% 5.5% 26.3% 28.3% 7.5% 54.8% 39.9%
Przychody fiansowe (mln) 0 0 0 0 26 0 0 0 65 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 2 0 0 0 3 0 0 0 0 0 0 6 6 5 6 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 2 2 3 3 4 5 7 10 12 17 15 17 20 15 19 17 17 18 20 22 20
EBITDA (mln) -12 -11 -38 -45 -51 60 57 68 -1,430 -432 -1,356 -439 -373 -273 -106 -133 -483 40 -48 43 181 213 177 578 390
EBITDA(%) -21.45% -15.81% -49.30% -62.83% -39.41% 24.7% 45.6% 34.1% -273.87% -75.78% -365.22% -109.81% -124.75% -85.85% -44.04% -35.00% -109.52% 8.2% -10.28% 9.1% 29.0% 31.0% 27.8% 57.0% 42.1%
NOPLAT (mln) -12 -11 -38 -45 -53 58 -11 19 -1,433 -464 -1,367 -420 -391 -294 -174 -168 -509 22 -75 29 162 191 153 558 371
Podatek (mln) -0 -0 -0 -1 0 1 0 6 12 38 50 3 1 1 1 2 2 3 10 1 5 3 3 -358 35
Zysk Netto (mln) -12 -11 -38 -45 -21 26 -11 8 -1,445 -502 -1,317 -423 -392 -295 -175 -166 -511 25 -85 30 157 188 150 916 336
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 71.4% 326.4% -72.26% 118.9% 6869.6% -2044.61% 12253.4% -5119.58% -72.87% -41.24% -86.71% -60.76% 30.4% 108.5% -51.43% 118.1% 130.7% 652.0% 276.5% 2953.3% 114.0%
Zysk netto (%) -21.55% -15.90% -49.59% -61.86% -16.25% 10.6% -3.96% 2.7% -276.82% -88.85% -360.82% -116.53% -131.10% -92.77% -48.48% -43.68% -115.87% 5.1% -18.20% 6.4% 25.2% 27.3% 23.5% 90.3% 36.2%
EPS -0.0142 -0.0134 -0.0452 -0.0525 -0.0922 0.11 -0.0472 0.0371 -6.26 -2.16 -2.06 -0.49 -0.45 -0.34 -0.2 -0.19 -0.57 0.0276 -0.095 0.0346 0.18 0.21 0.17 1.04 0.38
EPS (rozwodnione) -0.0142 -0.0134 -0.0452 -0.0525 -0.0922 0.11 -0.05 0.0229 -6.26 -2.16 -2.06 -0.5 -0.45 -0.34 -0.2 -0.19 -0.57 0.0271 -0.095 0.034 0.18 0.21 0.17 1.01 0.37
Ilośc akcji (mln) 850 850 850 850 225 225 213 368 231 232 638 853 868 868 882 889 897 905 895 867 875 881 884 884 885
Ważona ilośc akcji (mln) 850 850 850 850 225 225 226 304 231 232 638 860 868 875 882 889 897 921 895 883 875 904 906 908 909
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD