Wall Street Experts
ver. ZuMIgo(08/25)
HarborOne Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 265
EBIT TTM (mln): 16
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
59 |
82 |
118 |
122 |
133 |
164 |
249 |
226 |
205 |
277 |
271 |
Przychód Δ r/r |
0.0% |
40.6% |
43.8% |
3.1% |
8.8% |
23.8% |
51.5% |
-9.1% |
-9.5% |
35.2% |
-2.0% |
Marża brutto |
100.0% |
100.0% |
98.6% |
98.9% |
99.0% |
100.0% |
100.0% |
100.0% |
1.2% |
100.0% |
100.0% |
EBIT (mln) |
20 |
23 |
23 |
33 |
41 |
23 |
58 |
80 |
85 |
242 |
263 |
EBIT Δ r/r |
0.0% |
15.7% |
0.4% |
43.5% |
24.2% |
-44.7% |
155.8% |
38.7% |
5.2% |
186.0% |
8.5% |
EBIT (%) |
33.8% |
27.8% |
19.4% |
27.0% |
30.9% |
13.8% |
23.3% |
35.5% |
41.3% |
87.4% |
96.8% |
Koszty finansowe (mln) |
16 |
15 |
14 |
16 |
27 |
46 |
28 |
13 |
23 |
29 |
146 |
EBITDA (mln) |
23 |
26 |
26 |
36 |
45 |
29 |
64 |
86 |
89 |
5 |
0 |
EBITDA(%) |
38.5% |
31.9% |
21.7% |
29.5% |
33.9% |
17.9% |
25.6% |
38.0% |
43.7% |
1.7% |
0.0% |
Podatek (mln) |
1 |
3 |
3 |
7 |
3 |
4 |
13 |
22 |
16 |
9 |
7 |
Zysk Netto (mln) |
3 |
6 |
6 |
10 |
11 |
18 |
45 |
59 |
46 |
16 |
27 |
Zysk netto Δ r/r |
0.0% |
124.4% |
2.8% |
75.0% |
9.8% |
60.3% |
145.2% |
30.6% |
-22.1% |
-64.7% |
70.5% |
Zysk netto (%) |
4.4% |
7.0% |
5.0% |
8.5% |
8.6% |
11.1% |
18.0% |
25.9% |
22.2% |
5.8% |
10.1% |
EPS |
0.0446 |
0.1 |
0.1 |
0.19 |
0.2 |
0.33 |
0.82 |
1.15 |
0.98 |
0.37 |
0.66 |
EPS (rozwodnione) |
0.0446 |
0.1 |
0.1 |
0.19 |
0.2 |
0.33 |
0.82 |
1.14 |
0.97 |
0.37 |
0.66 |
Ilośc akcji (mln) |
58 |
58 |
56 |
56 |
57 |
56 |
54 |
51 |
46 |
43 |
41 |
Ważona ilośc akcji (mln) |
58 |
58 |
58 |
56 |
57 |
56 |
54 |
52 |
47 |
43 |
41 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |