HarborOne Bancorp, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 265
EBIT TTM (mln): 16
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 59 82 118 122 133 164 249 226 205 277 271
Przychód Δ r/r 0.0% 40.6% 43.8% 3.1% 8.8% 23.8% 51.5% -9.1% -9.5% 35.2% -2.0%
Marża brutto 100.0% 100.0% 98.6% 98.9% 99.0% 100.0% 100.0% 100.0% 1.2% 100.0% 100.0%
EBIT (mln) 20 23 23 33 41 23 58 80 85 242 263
EBIT Δ r/r 0.0% 15.7% 0.4% 43.5% 24.2% -44.7% 155.8% 38.7% 5.2% 186.0% 8.5%
EBIT (%) 33.8% 27.8% 19.4% 27.0% 30.9% 13.8% 23.3% 35.5% 41.3% 87.4% 96.8%
Koszty finansowe (mln) 16 15 14 16 27 46 28 13 23 29 146
EBITDA (mln) 23 26 26 36 45 29 64 86 89 5 0
EBITDA(%) 38.5% 31.9% 21.7% 29.5% 33.9% 17.9% 25.6% 38.0% 43.7% 1.7% 0.0%
Podatek (mln) 1 3 3 7 3 4 13 22 16 9 7
Zysk Netto (mln) 3 6 6 10 11 18 45 59 46 16 27
Zysk netto Δ r/r 0.0% 124.4% 2.8% 75.0% 9.8% 60.3% 145.2% 30.6% -22.1% -64.7% 70.5%
Zysk netto (%) 4.4% 7.0% 5.0% 8.5% 8.6% 11.1% 18.0% 25.9% 22.2% 5.8% 10.1%
EPS 0.0446 0.1 0.1 0.19 0.2 0.33 0.82 1.15 0.98 0.37 0.66
EPS (rozwodnione) 0.0446 0.1 0.1 0.19 0.2 0.33 0.82 1.14 0.97 0.37 0.66
Ilośc akcji (mln) 58 58 56 56 57 56 54 51 46 43 41
Ważona ilośc akcji (mln) 58 58 58 56 57 56 54 52 47 43 41
Waluta USD USD USD USD USD USD USD USD USD USD USD