index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
64 |
112 |
113 |
120 |
159 |
168 |
Przychód Δ r/r |
0.0% |
74.3% |
1.5% |
5.6% |
32.6% |
5.9% |
Marża brutto |
60.1% |
54.4% |
53.3% |
54.9% |
53.9% |
54.3% |
EBIT (mln) |
35 |
41 |
49 |
-104 |
168 |
108 |
EBIT Δ r/r |
0.0% |
17.9% |
20.2% |
-312.0% |
-262.1% |
-35.7% |
EBIT (%) |
54.0% |
36.5% |
43.3% |
-86.9% |
106.3% |
64.6% |
Koszty finansowe (mln) |
11 |
22 |
22 |
22 |
27 |
40 |
EBITDA (mln) |
27 |
41 |
49 |
-104 |
169 |
108 |
EBITDA(%) |
42.8% |
36.6% |
43.4% |
-86.8% |
106.4% |
64.6% |
Podatek (mln) |
-117 |
10 |
22 |
-135 |
-86 |
56 |
Zysk Netto (mln) |
144 |
-64 |
6 |
418 |
313 |
-211 |
Zysk netto Δ r/r |
0.0% |
-144.2% |
-108.9% |
7268.0% |
-25.1% |
-167.4% |
Zysk netto (%) |
224.7% |
-56.9% |
5.0% |
349.4% |
197.4% |
-125.7% |
EPS |
8.7 |
-2.85 |
0.24 |
13.39 |
13.11 |
-5.84 |
EPS (rozwodnione) |
8.7 |
-2.85 |
0.24 |
13.39 |
13.11 |
-5.84 |
Ilośc akcji (mln) |
17 |
22 |
24 |
31 |
24 |
36 |
Ważona ilośc akcji (mln) |
17 |
22 |
24 |
31 |
24 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |