| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
362.278 |
501.358 |
649.963 |
848.836 |
851.606 |
1 484.641 |
1 840.058 |
2 149.632 |
2 312.11 |
| Aktywa trwałe (mln) |
334.375 |
466.406 |
592.867 |
753.324 |
32.996 |
54.699 |
46.801 |
60.415 |
2 101.879 |
| Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
13.843 |
14.406 |
14.156 |
15.003 |
14.462 |
26.25 |
15.337 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
1.482 |
1.901 |
19.168 |
19.168 |
19.168 |
19.168 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.177 |
4.17 |
4.752 |
0.327 |
6.266 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1.482 |
2.078 |
23.338 |
19.168 |
19.168 |
25.434 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
6.766 |
9.363 |
8.546 |
10.636 |
11.849 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
65.733999 |
16.762 |
16.358 |
16.699 |
14.997 |
2 053.293 |
| Aktywa obrotowe |
27.903 |
34.952 |
57.096 |
95.512 |
93.01 |
168.362 |
162.232 |
203.513 |
210.231 |
| Środki pieniężne i Inwestycje |
27.903 |
34.952 |
57.096 |
87.831 |
86.244 |
158.999 |
162.232 |
203.513 |
195.005 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
(91.635) |
(180.14) |
0.0 |
(217.43) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
6.035 |
7.747 |
12.285 |
10.889 |
32.148 |
| Środki pieniężne i inne aktywa pieniężne |
27.903 |
34.952 |
57.096 |
87.831 |
80.209 |
151.252 |
149.947 |
192.624 |
162.857 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.374 |
1.29 |
0.915 |
1.821 |
1.532 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.98 |
66.86 |
70.009 |
0.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
225.755 |
0.374 |
1.29 |
0.915 |
1.821 |
1 955.815 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(13.69) |
2.508 |
(68.188) |
0.0 |
| Zobowiązania długoterminowe |
60.386 |
82.369 |
124.496 |
551.131 |
100.138 |
184.155 |
0.915 |
215.369 |
159.657 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.266 |
12.34 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.899 |
9.025 |
| Zobowiązania ogółem |
60.386 |
82.369 |
124.496 |
776.886 |
773.563 |
1 362.112 |
1 667.474 |
215.369 |
2 115.472 |
| Kapitał własny |
32.063 |
41.778 |
54.23 |
71.95 |
78.043 |
122.529 |
172.584 |
185.907 |
196.638 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
92.449 |
124.147 |
178.726 |
848.836 |
851.606 |
1 484.641 |
1 840.058 |
2 149.632 |
2 312.11 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
65.733999 |
22.797 |
24.105 |
25.456 |
25.886 |
2 085.441 |
| Dług (mln) |
60.386 |
82.369 |
124.496 |
115.726 |
100.138 |
184.155 |
126.32 |
215.369 |
141.519 |
| Środki pieniężne i inne aktywa pieniężne |
27.903 |
34.952 |
57.096 |
87.831 |
80.209 |
151.252 |
149.947 |
192.624 |
162.857 |
| Dług netto |
32.483 |
47.417 |
67.4 |
27.895 |
19.929 |
32.903 |
(23.627) |
22.745 |
(21.338) |
| Ticker |
HNVR |
HNVR |
HNVR |
HNVR |
HNVR |
HNVR |
HNVR |
HNVR |
HNVR |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |