Hindustan Foods Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 22 24 32 37 60 174 239 379 1,305 2,313 7,679 13,830 20,364 25,981 27,547 35,644
Przychód Δ r/r 0.0% 10.7% 33.8% 15.5% 60.6% 190.3% 36.9% 58.8% 244.8% 77.2% 231.9% 80.1% 47.2% 27.6% 6.0% 29.4%
Marża brutto 14.1% 10.5% 19.9% 43.0% 32.8% 24.3% 28.8% 25.6% 15.2% 18.6% 12.0% 9.5% 8.6% 10.0% 7.7% 16.5%
EBIT (mln) -8 -5 -6 1 -12 25 -1 17 100 186 453 658 913 1,403 1,669 3,664
EBIT Δ r/r 0.0% -36.8% 20.5% -109.7% -2037.5% -316.3% -102.1% -3274.3% 496.9% 86.6% 143.4% 45.5% 38.7% 53.7% 19.0% 119.5%
EBIT (%) -36.9% -21.1% -19.0% 1.6% -19.3% 14.4% -0.2% 4.4% 7.6% 8.0% 5.9% 4.8% 4.5% 5.4% 6.1% 10.3%
Koszty finansowe (mln) -1 2 3 1 9 15 10 9 13 39 109 180 197 358 567 800
EBITDA (mln) -6 0 -0 4 -0 53 23 39 112 217 565 830 1,158 1,777 2,217 2,932
EBITDA(%) -25.5% 1.2% -0.5% 10.8% -0.2% 30.6% 9.4% 10.4% 8.6% 9.4% 7.4% 6.0% 5.7% 6.8% 8.0% 8.2%
Podatek (mln) 0 0 0 0 0 15 -15 3 24 37 119 137 268 334 244 383
Zysk Netto (mln) -8 -5 -6 1 -12 25 14 13 63 102 219 373 447 711 930 1,096
Zysk netto Δ r/r 0.0% -36.5% 19.7% -109.6% -2143.6% -308.1% -42.4% -6.8% 367.1% 62.5% 114.8% 70.0% 19.9% 59.2% 30.8% 17.9%
Zysk netto (%) -37.0% -21.2% -19.0% 1.6% -20.0% 14.4% 6.0% 3.5% 4.8% 4.4% 2.9% 2.7% 2.2% 2.7% 3.4% 3.1%
EPS -0.32 -0.21 -0.25 0.024 -0.48 1.0 0.58 0.18 0.97 1.12 2.31 3.3 3.96 6.31 8.23 9.51
EPS (rozwodnione) -0.32 -0.21 -0.25 0.024 -0.48 1.0 0.58 0.18 0.97 1.12 2.31 3.3 3.96 6.31 8.23 9.51
Ilośc akcji (mln) 25 25 25 25 25 25 25 38 65 91 95 113 113 113 113 115
Ważona ilośc akcji (mln) 25 25 25 25 25 25 25 38 65 91 95 113 113 113 113 115
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR