Wall Street Experts
ver. ZuMIgo(08/25)
Hindustan Foods Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 32 114
EBIT TTM (mln): 1 983
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
22 |
24 |
32 |
37 |
60 |
174 |
239 |
379 |
1,305 |
2,313 |
7,679 |
13,830 |
20,364 |
25,981 |
27,547 |
Przychód Δ r/r |
0.0% |
10.7% |
33.8% |
15.5% |
60.6% |
190.3% |
36.9% |
58.8% |
244.8% |
77.2% |
231.9% |
80.1% |
47.2% |
27.6% |
6.0% |
Marża brutto |
14.1% |
10.5% |
19.9% |
43.0% |
32.8% |
24.3% |
28.8% |
25.6% |
15.2% |
18.6% |
12.0% |
9.5% |
8.6% |
10.0% |
7.7% |
EBIT (mln) |
-8 |
-5 |
-6 |
1 |
-12 |
25 |
-1 |
17 |
100 |
186 |
453 |
658 |
913 |
1,403 |
1,669 |
EBIT Δ r/r |
0.0% |
-36.8% |
20.5% |
-109.7% |
-2037.5% |
-316.3% |
-102.1% |
-3274.3% |
496.9% |
86.6% |
143.4% |
45.5% |
38.7% |
53.7% |
19.0% |
EBIT (%) |
-36.9% |
-21.1% |
-19.0% |
1.6% |
-19.3% |
14.4% |
-0.2% |
4.4% |
7.6% |
8.0% |
5.9% |
4.8% |
4.5% |
5.4% |
6.1% |
Koszty finansowe (mln) |
-1 |
2 |
3 |
1 |
9 |
15 |
10 |
9 |
13 |
39 |
109 |
180 |
197 |
358 |
567 |
EBITDA (mln) |
-6 |
0 |
-0 |
4 |
-0 |
53 |
23 |
39 |
112 |
217 |
565 |
830 |
1,158 |
1,777 |
2,217 |
EBITDA(%) |
-25.5% |
1.2% |
-0.5% |
10.8% |
-0.2% |
30.6% |
9.4% |
10.4% |
8.6% |
9.4% |
7.4% |
6.0% |
5.7% |
6.8% |
8.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
15 |
-15 |
3 |
24 |
37 |
119 |
137 |
268 |
334 |
244 |
Zysk Netto (mln) |
-8 |
-5 |
-6 |
1 |
-12 |
25 |
14 |
13 |
63 |
102 |
219 |
373 |
447 |
711 |
930 |
Zysk netto Δ r/r |
0.0% |
-36.5% |
19.7% |
-109.6% |
-2143.6% |
-308.1% |
-42.4% |
-6.8% |
367.1% |
62.5% |
114.8% |
70.0% |
19.9% |
59.2% |
30.8% |
Zysk netto (%) |
-37.0% |
-21.2% |
-19.0% |
1.6% |
-20.0% |
14.4% |
6.0% |
3.5% |
4.8% |
4.4% |
2.9% |
2.7% |
2.2% |
2.7% |
3.4% |
EPS |
-0.32 |
-0.21 |
-0.25 |
0.024 |
-0.48 |
1.0 |
0.58 |
0.18 |
0.97 |
1.12 |
2.31 |
3.3 |
3.96 |
6.31 |
8.23 |
EPS (rozwodnione) |
-0.32 |
-0.21 |
-0.25 |
0.024 |
-0.48 |
1.0 |
0.58 |
0.18 |
0.97 |
1.12 |
2.31 |
3.3 |
3.96 |
6.31 |
8.23 |
Ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
38 |
65 |
91 |
95 |
113 |
113 |
113 |
113 |
Ważona ilośc akcji (mln) |
25 |
25 |
25 |
25 |
25 |
25 |
25 |
38 |
65 |
91 |
95 |
113 |
113 |
113 |
113 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |