| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
25 |
31 |
17 |
36 |
72 |
107 |
133 |
| Przychód Δ r/r |
0.0% |
24.2% |
-45.3% |
112.7% |
103.2% |
47.2% |
24.8% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
78.3% |
85.2% |
87.3% |
81.0% |
| EBIT (mln) |
-2 |
15 |
-9 |
-7 |
25 |
76 |
56 |
| EBIT Δ r/r |
0.0% |
-899.6% |
-158.6% |
-20.2% |
-457.9% |
211.1% |
-26.6% |
| EBIT (%) |
-7.4% |
47.9% |
-51.3% |
-19.3% |
33.9% |
71.7% |
42.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
9 |
18 |
40 |
61 |
| EBITDA (mln) |
-2 |
15 |
-9 |
-6 |
26 |
79 |
50 |
| EBITDA(%) |
-7.4% |
47.9% |
-51.3% |
-16.5% |
35.8% |
74.1% |
37.3% |
| Podatek (mln) |
0 |
7 |
4 |
-2 |
-0 |
0 |
-1 |
| Zysk Netto (mln) |
-2 |
7 |
-12 |
-25 |
-19 |
-8 |
-13 |
| Zysk netto Δ r/r |
0.0% |
-493.5% |
-270.3% |
104.6% |
-24.8% |
-59.9% |
74.0% |
| Zysk netto (%) |
-7.4% |
23.6% |
-73.4% |
-70.6% |
-26.1% |
-7.1% |
-9.9% |
| EPS |
0.0 |
0.0359 |
-0.16 |
-0.27 |
-0.19 |
-0.0746 |
-0.13 |
| EPS (rozwodnione) |
0.0 |
0.0359 |
-0.16 |
-0.27 |
-0.19 |
-0.0746 |
-0.13 |
| Ilośc akcji (mln) |
0 |
201 |
75 |
93 |
99 |
102 |
102 |
| Ważona ilośc akcji (mln) |
0 |
201 |
75 |
93 |
101 |
102 |
102 |
| Waluta |
AUD |
AUD |
AUD |
NZD |
NZD |
NZD |
AUD |