Hellenic Telecommunications Organization S.A.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,257 4,080 4,845 4,906 5,180 5,467 5,887 6,327 6,407 5,984 5,520 5,038 4,680 4,054 3,918 3,903 3,908 3,857 3,799 3,708 3,987 3,792 3,698 3,829 3,591
Przychód Δ r/r 0.0% 25.3% 18.8% 1.2% 5.6% 5.5% 7.7% 7.5% 1.3% -6.6% -7.8% -8.7% -7.1% -13.4% -3.3% -0.4% 0.1% -1.3% -1.5% -2.4% 7.5% -4.9% -2.5% 3.5% -6.2%
Marża brutto 60.8% 62.5% 60.2% 61.3% 51.9% 84.6% 78.0% 75.5% 76.2% 80.4% 80.9% 77.7% 86.5% 88.5% 87.9% 80.0% 79.2% 77.5% 75.8% 19.3% 26.0% 43.0% 31.5% 34.6% 76.8%
EBIT (mln) 774 1,121 1,147 1,017 637 -2 1,062 1,040 1,058 1,001 385 342 615 335 589 391 386 306 448 305 584 1,092 658 827 668
EBIT Δ r/r 0.0% 44.8% 2.4% -11.3% -37.3% -100.4% -44394.0% -2.1% 1.7% -5.4% -61.5% -11.1% 79.8% -45.5% 75.6% -33.6% -1.4% -20.8% 46.7% -31.9% 91.1% 87.1% -39.8% 25.8% -19.2%
EBIT (%) 23.8% 27.5% 23.7% 20.7% 12.3% -0.0% 18.0% 16.4% 16.5% 16.7% 7.0% 6.8% 13.1% 8.3% 15.0% 10.0% 9.9% 7.9% 11.8% 8.2% 14.6% 28.8% 17.8% 21.6% 18.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 239 344 325 308 290 249 249 203 157 149 139 86 104 69 51 44 32 37
EBITDA (mln) 1,231 1,712 1,975 1,963 1,695 1,086 2,191 2,565 2,401 2,148 1,770 1,715 1,635 1,415 1,385 1,233 1,225 1,252 1,235 1,583 1,577 1,851 1,509 1,563 1,419
EBITDA(%) 37.8% 42.0% 40.8% 40.0% 32.7% 19.9% 37.2% 40.5% 37.5% 35.9% 32.1% 34.0% 34.9% 34.9% 35.3% 31.6% 31.3% 32.5% 32.5% 42.7% 39.6% 48.8% 40.8% 40.8% 39.5%
Podatek (mln) 365 270 342 377 121 32 441 389 246 380 239 129 108 21 124 118 168 152 166 104 56 266 178 185 200
Zysk Netto (mln) 570 396 389 405 171 -292 509 639 602 404 40 120 476 317 267 152 140 67 175 205 360 558 389 587 479
Zysk netto Δ r/r 0.0% -30.5% -1.7% 4.3% -57.8% -270.4% -274.5% 25.5% -5.8% -32.9% -90.2% 202.3% 298.0% -33.5% -15.6% -43.2% -7.8% -52.0% 160.4% 17.2% 75.5% 54.9% -30.3% 51.0% -18.4%
Zysk netto (%) 17.5% 9.7% 8.0% 8.3% 3.3% -5.3% 8.6% 10.1% 9.4% 6.8% 0.7% 2.4% 10.2% 7.8% 6.8% 3.9% 3.6% 1.7% 4.6% 5.5% 9.0% 14.7% 10.5% 15.3% 13.3%
EPS 2.28 0.8 0.7 0.84 0.35 -0.6 1.04 1.35 1.23 0.82 0.0808 0.24 0.96 0.65 0.55 0.31 0.29 0.14 0.36 0.48 0.95 1.4 0.95 1.39 1.16
EPS (rozwodnione) 2.28 0.8 0.7 0.84 0.35 -0.6 1.04 1.35 1.21 0.82 0.0808 0.24 0.96 0.64 0.55 0.31 0.29 0.14 0.36 0.48 0.95 1.4 0.95 1.39 1.16
Ilośc akcji (mln) 500 491 491 490 490 490 490 490 490 502 490 490 490 490 488 489 489 489 485 476 465 454 438 423 412
Ważona ilośc akcji (mln) 500 491 491 504 504 490 490 490 496 502 490 490 490 492 488 489 489 489 485 476 465 454 438 423 412
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR USD USD USD USD USD EUR