Hindustan Copper Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 19 764
EBIT TTM (mln): 5 673
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,521 4,828 9,145 15,579 15,668 11,901 13,045 11,663 14,856 13,209 14,861 10,194 9,627 11,025 16,149 17,578 8,063 17,618 18,131 16,651 17,170
Przychód Δ r/r 0.0% 6.8% 89.4% 70.4% 0.6% -24.0% 9.6% -10.6% 27.4% -11.1% 12.5% -31.4% -5.6% 14.5% 46.5% 8.9% -54.1% 118.5% 2.9% -8.2% 3.1%
Marża brutto 79.8% 82.2% 64.2% -41.2% 53.1% 48.5% 63.2% 98.1% 54.5% 46.1% 54.0% 43.1% 40.8% 35.6% 28.7% 37.0% 0.3% 39.2% 50.1% 46.1% 98.7%
EBIT (mln) 75 364 1,340 -12,720 2,598 123 2,248 3,393 4,693 3,973 4,198 788 -35 272 616 2,361 -5,170 2,465 3,891 3,709 5,201
EBIT Δ r/r 0.0% 385.8% 268.3% -1049.2% -120.4% -95.3% 1727.8% 50.9% 38.3% -15.3% 5.6% -81.2% -104.5% -873.1% 126.2% 283.2% -318.9% -147.7% 57.9% -4.7% 40.2%
EBIT (%) 1.7% 7.5% 14.7% -81.7% 16.6% 1.0% 17.2% 29.1% 31.6% 30.1% 28.2% 7.7% -0.4% 2.5% 3.8% 13.4% -64.1% 14.0% 21.5% 22.3% 30.3%
Koszty finansowe (mln) 0 0 0 0 0 68 35 42 0 0 0 0 0 25 53 134 200 147 54 75 161
EBITDA (mln) 666 921 1,924 -11,826 3,417 860 3,059 4,366 6,134 5,483 5,939 1,927 1,539 2,466 3,007 4,959 -2,363 4,866 5,983 5,665 5,945
EBITDA(%) 14.7% 19.1% 21.0% -75.9% 21.8% 7.2% 23.4% 37.4% 41.3% 41.5% 40.0% 18.9% 16.0% 22.4% 18.6% 28.2% -29.3% 27.6% 33.0% 34.0% 34.6%
Podatek (mln) 0 39 57 179 560 158 612 1,111 1,495 480 1,442 128 20 324 422 846 314 -230 80 1,004 1,150
Zysk Netto (mln) -562 560 1,059 3,139 2,465 -103 1,547 2,241 3,235 3,556 2,864 676 377 619 796 1,453 -5,695 1,102 3,738 2,955 2,953
Zysk netto Δ r/r 0.0% -199.7% 89.1% 196.5% -21.5% -104.2% -1600.5% 44.9% 44.3% 9.9% -19.5% -76.4% -44.2% 64.1% 28.5% 82.6% -491.9% -119.4% 239.2% -21.0% -0.1%
Zysk netto (%) -12.4% 11.6% 11.6% 20.2% 15.7% -0.9% 11.9% 19.2% 21.8% 26.9% 19.3% 6.6% 3.9% 5.6% 4.9% 8.3% -70.6% 6.3% 20.6% 17.7% 17.2%
EPS 0.0 0.77 1.45 4.09 3.21 -0.12 1.67 2.42 3.5 3.84 3.1 0.73 0.41 0.67 0.86 1.57 -6.16 1.19 3.87 3.06 3.05
EPS (rozwodnione) 0.0 0.77 1.45 4.09 3.21 -0.11 1.67 2.42 3.5 3.84 3.1 0.73 0.41 0.67 0.86 1.57 -6.16 1.19 3.87 3.06 3.05
Ilośc akcji (mln) 0 728 728 768 768 856 925 925 925 925 925 925 925 925 925 925 925 925 967 967 968
Ważona ilośc akcji (mln) 0 728 728 768 768 962 925 925 925 925 925 925 925 925 925 925 925 925 967 967 967
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR