Hikma Pharmaceuticals PLC

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 86 105 212 262 317 449 581 637 731 918 1,109 1,365 1,489 1,440 1,950 1,936 2,070 2,207 2,341 2,553 2,517 2,875 3,127
Przychód Δ r/r 0.0% 23.0% 102.0% 23.5% 20.9% 41.6% 29.4% 9.7% 14.8% 25.6% 20.8% 23.1% 9.1% -3.3% 35.4% -0.7% 6.9% 6.6% 6.1% 9.1% -1.4% 14.2% 8.8%
Marża brutto 52.5% 51.0% 51.1% 51.8% 50.0% 49.4% 44.2% 47.8% 48.9% 43.1% 45.2% 52.5% 55.0% 56.8% 48.7% 47.3% 48.5% 49.8% 51.8% 51.0% 50.3% 48.3% 45.3%
EBIT (mln) 22 31 63 69 75 92 81 107 135 119 167 395 419 393 401 336 428 486 540 634 591 367 612
EBIT Δ r/r 0.0% 38.0% 102.4% 10.3% 8.7% 22.8% -12.7% 33.0% 25.9% -12.1% 40.5% 136.8% 6.1% -6.2% 2.0% -16.2% 27.4% 13.6% 11.1% 17.4% -6.8% -37.9% 66.8%
EBIT (%) 26.3% 29.5% 29.5% 26.4% 23.7% 20.6% 13.9% 16.8% 18.5% 12.9% 15.0% 28.9% 28.1% 27.3% 20.6% 17.4% 20.7% 22.0% 23.1% 24.8% 23.5% 12.8% 19.6%
Koszty finansowe (mln) 3 2 4 5 5 11 18 13 14 23 36 37 38 57 104 60 80 67 56 56 77 90 75
EBITDA (mln) 29 35 70 82 94 118 114 141 173 164 226 457 481 459 506 461 527 584 654 791 763 871 787
EBITDA(%) 33.6% 32.9% 33.0% 31.2% 29.8% 26.3% 19.6% 22.2% 23.7% 17.9% 20.4% 33.5% 32.3% 31.9% 25.9% 23.8% 25.5% 26.5% 27.9% 31.0% 30.3% 30.3% 25.2%
Podatek (mln) 9 12 21 19 20 20 7 15 21 10 25 82 80 64 52 101 8 4 128 124 42 89 93
Zysk Netto (mln) 10 18 37 44 55 63 57 78 99 80 100 212 278 252 155 -843 282 486 431 421 188 190 359
Zysk netto Δ r/r 0.0% 67.5% 112.9% 17.1% 24.3% 14.8% -8.7% 36.0% 27.2% -19.0% 25.2% 111.3% 31.1% -9.4% -38.5% -643.9% -133.5% 72.3% -11.3% -2.3% -55.3% 1.1% 88.9%
Zysk netto (%) 12.3% 16.7% 17.6% 16.7% 17.2% 13.9% 9.8% 12.2% 13.5% 8.7% 9.0% 15.5% 18.7% 17.5% 7.9% -43.5% 13.6% 22.0% 18.4% 16.5% 7.5% 6.6% 11.5%
EPS 0.063 0.11 26.3 0.3 0.33 0.37 0.3 0.41 0.51 0.41 0.51 1.08 1.4 1.27 0.67 -3.51 1.17 2.01 1.83 1.82 0.84 0.86 1.61
EPS (rozwodnione) 0.063 0.11 24.8 0.28 0.31 0.35 0.3 0.4 0.5 0.41 0.51 1.07 1.39 1.25 0.66 -3.51 1.17 2.0 1.81 1.81 0.84 0.85 1.61
Ilośc akcji (mln) 167 167 167 155 167 169 188 190 192 194 196 197 198 199 233 240 241 242 236 231 224 221 223
Ważona ilośc akcji (mln) 167 167 167 155 176 177 193 194 197 198 198 198 200 201 234 240 242 243 238 233 225 222 223
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD