Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
167 051.0 |
171 532.0 |
181 238.0 |
182 043.0 |
225 853.0 |
259 735.0 |
285 557.0 |
326 710.0 |
360 361.0 |
247 891.0 |
264 734.0 |
318 346.0 |
302 609.0 |
298 513.0 |
277 884.0 |
245 013.0 |
228 348.0 |
223 432.0 |
225 260.0 |
62 307.0 |
70 817.0 |
74 111.0 |
76 578.0 |
73 022.0 |
70 096.0 |
80 917.0 |
Aktywa trwałe (mln) |
34 919.0 |
37 059.0 |
45 066.0 |
53 317.0 |
65 055.0 |
2 363.0 |
2 403.0 |
2 508.0 |
2 698.0 |
2 135.0 |
1 058.0 |
77 973.0 |
81 839.0 |
267 159.0 |
256 711.0 |
239 731.0 |
226 057.0 |
219 306.0 |
176 024.0 |
22 539.0 |
52 659.0 |
55 821.0 |
55 787.0 |
50 017.0 |
58 545.0 |
3 436.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
643.0 |
683.0 |
791.0 |
972.0 |
400.0 |
322.0 |
1 150.0 |
1 029.0 |
977.0 |
877.0 |
831.0 |
974.0 |
991.0 |
1 034.0 |
1 006.0 |
1 181.0 |
1 122.0 |
1 027.0 |
927.0 |
896.0 |
888.0 |
Wartość firmy |
0.0 |
0.0 |
1 694.0 |
1 721.0 |
1 720.0 |
1 720.0 |
1 720.0 |
1 717.0 |
1 726.0 |
1 060.0 |
470.0 |
1 051.0 |
1 006.0 |
654.0 |
498.0 |
498.0 |
498.0 |
567.0 |
1 290.0 |
1 290.0 |
1 913.0 |
1 911.0 |
1 911.0 |
1 911.0 |
1 911.0 |
1 911.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
462.0 |
0.0 |
0.0 |
0.0 |
49.0 |
0.0 |
0.0 |
0.0 |
0.0 |
659.0 |
657.0 |
1 070.0 |
950.0 |
858.0 |
778.0 |
707.0 |
637.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
1 694.0 |
1 721.0 |
1 720.0 |
1 720.0 |
1 720.0 |
1 717.0 |
1 726.0 |
462.0 |
470.0 |
1 051.0 |
1 006.0 |
654.0 |
498.0 |
498.0 |
498.0 |
567.0 |
1 949.0 |
1 947.0 |
2 983.0 |
2 861.0 |
2 769.0 |
2 689.0 |
2 618.0 |
2 548.0 |
Należności netto |
6 544.0 |
6 874.0 |
7 594.0 |
7 706.0 |
9 043.0 |
9 413.0 |
10 094.0 |
5 571.0 |
8 831.0 |
407.0 |
396.0 |
3 273.0 |
3 446.0 |
8 208.0 |
26 795.0 |
26 349.0 |
26 726.0 |
27 042.0 |
7 971.0 |
8 352.0 |
9 911.0 |
10 279.0 |
10 968.0 |
11 915.0 |
12 711.0 |
5 998.0 |
Inwestycje długoterminowe |
34 919.0 |
37 059.0 |
43 372.0 |
51 596.0 |
63 335.0 |
91 746.0 |
103 188.0 |
113 804.0 |
123 615.0 |
52 830.0 |
86 992.0 |
120 790.0 |
122 293.0 |
124 428.0 |
90 862.0 |
68 755.0 |
65 537.0 |
63 093.0 |
41 875.0 |
42 894.0 |
48 495.0 |
51 838.0 |
51 991.0 |
46 401.0 |
4 976.0 |
55 142.0 |
Aktywa obrotowe |
7 484.0 |
8 612.0 |
9 924.0 |
9 873.0 |
11 012.0 |
257 372.0 |
283 154.0 |
324 202.0 |
357 663.0 |
285 448.0 |
306 659.0 |
240 373.0 |
222 225.0 |
31 354.0 |
21 173.0 |
5 282.0 |
2 291.0 |
4 126.0 |
49 236.0 |
39 768.0 |
55 165.0 |
58 748.0 |
57 717.0 |
52 234.0 |
11 551.0 |
10 249.0 |
Środki pieniężne i Inwestycje |
940.0 |
1 738.0 |
2 330.0 |
2 167.0 |
1 969.0 |
3 328.0 |
2 526.0 |
3 341.0 |
6 794.0 |
8 585.0 |
8 977.0 |
10 590.0 |
10 317.0 |
93 814.0 |
68 661.0 |
65 713.0 |
62 608.0 |
61 226.0 |
40 426.0 |
40 056.0 |
45 254.0 |
48 469.0 |
46 749.0 |
40 319.0 |
43 794.0 |
4 251.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 445.0 |
6 530.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(9 067.0) |
(9 236.0) |
(9 914.0) |
(10 566.0) |
(56 505.0) |
0.0 |
Inwestycje krótkoterminowe |
758.0 |
1 511.0 |
1 977.0 |
1 790.0 |
1 507.0 |
2 180.0 |
1 253.0 |
1 917.0 |
4 783.0 |
6 937.0 |
7 079.0 |
8 528.0 |
7 736.0 |
91 393.0 |
67 233.0 |
65 314.0 |
62 160.0 |
60 344.0 |
40 246.0 |
39 935.0 |
45 069.0 |
48 318.0 |
46 544.0 |
40 090.0 |
5 351.0 |
4 068.0 |
Środki pieniężne i inne aktywa pieniężne |
182.0 |
227.0 |
353.0 |
377.0 |
462.0 |
1 148.0 |
1 273.0 |
1 424.0 |
2 011.0 |
1 648.0 |
1 898.0 |
2 062.0 |
2 581.0 |
2 421.0 |
1 428.0 |
399.0 |
448.0 |
882.0 |
180.0 |
121.0 |
185.0 |
151.0 |
205.0 |
229.0 |
189.0 |
183.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52 833.0 |
64 452.0 |
71 311.0 |
80 342.0 |
84 552.0 |
78 148.0 |
77 343.0 |
76 073.0 |
70 901.0 |
58 763.0 |
32 532.0 |
31 670.0 |
31 176.0 |
816.0 |
767.0 |
755.0 |
701.0 |
687.0 |
658.0 |
0.0 |
614.0 |
Dług krótkoterminowy |
31.0 |
235.0 |
599.0 |
315.0 |
1 050.0 |
621.0 |
719.0 |
857.0 |
2 174.0 |
398.0 |
343.0 |
400.0 |
0.0 |
320.0 |
438.0 |
456.0 |
275.0 |
416.0 |
320.0 |
413.0 |
500.0 |
0.0 |
0.0 |
(34 277.0) |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
160 037.0 |
162 206.0 |
170 260.0 |
168 713.0 |
209 601.0 |
241 189.0 |
266 184.0 |
304 072.0 |
337 206.0 |
271 282.0 |
283 220.0 |
291 446.0 |
274 624.0 |
269 099.0 |
252 789.0 |
220 640.0 |
205 622.0 |
203 179.0 |
207 088.0 |
44 941.0 |
500.0 |
701.0 |
687.0 |
2 107.0 |
35 214.0 |
614.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(52 833.0) |
(64 452.0) |
(71 311.0) |
(80 342.0) |
(84 552.0) |
(78 148.0) |
(77 343.0) |
0.0 |
(70 901.0) |
(58 763.0) |
(32 532.0) |
(31 670.0) |
(31 176.0) |
(816.0) |
(767.0) |
(255.0) |
0.0 |
0.0 |
1 449.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
1 548.0 |
1 862.0 |
1 965.0 |
2 596.0 |
4 613.0 |
4 308.0 |
4 048.0 |
3 762.0 |
3 951.0 |
7 033.0 |
6 632.0 |
6 589.0 |
6 530.0 |
6 967.0 |
6 190.0 |
5 653.0 |
5 084.0 |
4 494.0 |
4 678.0 |
4 265.0 |
4 348.0 |
4 352.0 |
4 944.0 |
57 284.0 |
19 555.0 |
63 856.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
824.0 |
1 098.0 |
777.0 |
306.0 |
420.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
161 156.0 |
164 068.0 |
172 225.0 |
171 309.0 |
214 214.0 |
245 497.0 |
270 232.0 |
307 834.0 |
341 157.0 |
240 312.0 |
253 178.0 |
298 035.0 |
281 123.0 |
276 066.0 |
258 979.0 |
226 293.0 |
210 706.0 |
206 529.0 |
211 766.0 |
49 206.0 |
54 547.0 |
4 352.0 |
4 944.0 |
59 391.0 |
54 769.0 |
64 470.0 |
Kapitał własny |
5 466.0 |
7 464.0 |
9 013.0 |
10 734.0 |
11 639.0 |
14 238.0 |
15 325.0 |
18 876.0 |
19 204.0 |
7 579.0 |
11 527.0 |
20 311.0 |
21 486.0 |
22 447.0 |
18 905.0 |
18 720.0 |
17 642.0 |
16 903.0 |
13 494.0 |
13 101.0 |
16 270.0 |
18 556.0 |
17 843.0 |
13 631.0 |
15 327.0 |
16 447.0 |
Udziały mniejszościowe |
429.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
167 051.0 |
171 532.0 |
181 238.0 |
182 043.0 |
225 853.0 |
259 735.0 |
285 557.0 |
326 710.0 |
360 361.0 |
247 891.0 |
264 734.0 |
318 346.0 |
302 609.0 |
298 513.0 |
277 884.0 |
245 013.0 |
228 348.0 |
223 432.0 |
225 260.0 |
62 307.0 |
70 817.0 |
74 111.0 |
76 578.0 |
73 022.0 |
70 096.0 |
80 917.0 |
Inwestycje |
39 141.0 |
40 669.0 |
46 689.0 |
54 530.0 |
65 847.0 |
93 926.0 |
106 172.0 |
117 122.0 |
129 025.0 |
94 144.0 |
95 470.0 |
130 995.0 |
134 948.0 |
134 250.0 |
98 401.0 |
76 278.0 |
72 728.0 |
70 637.0 |
45 146.0 |
46 790.0 |
53 030.0 |
56 532.0 |
57 749.0 |
52 560.0 |
10 327.0 |
59 210.0 |
Dług (mln) |
1 579.0 |
2 097.0 |
2 564.0 |
2 911.0 |
5 663.0 |
4 929.0 |
4 767.0 |
4 361.0 |
5 316.0 |
92.0 |
1 204.0 |
6 989.0 |
6 530.0 |
7 287.0 |
6 628.0 |
6 109.0 |
5 359.0 |
5 052.0 |
4 998.0 |
4 678.0 |
4 848.0 |
4 352.0 |
4 944.0 |
4 357.0 |
4 362.0 |
4 366.0 |
Środki pieniężne i inne aktywa pieniężne |
182.0 |
227.0 |
353.0 |
377.0 |
462.0 |
1 148.0 |
1 273.0 |
1 424.0 |
2 011.0 |
1 648.0 |
1 898.0 |
2 062.0 |
2 581.0 |
2 421.0 |
1 428.0 |
399.0 |
448.0 |
882.0 |
180.0 |
121.0 |
185.0 |
151.0 |
205.0 |
229.0 |
189.0 |
183.0 |
Dług netto |
1 397.0 |
1 870.0 |
2 211.0 |
2 534.0 |
5 201.0 |
3 781.0 |
3 494.0 |
2 937.0 |
3 305.0 |
(1 556.0) |
(694.0) |
4 927.0 |
3 949.0 |
4 866.0 |
5 200.0 |
5 710.0 |
4 911.0 |
4 170.0 |
4 818.0 |
4 557.0 |
4 663.0 |
4 201.0 |
4 739.0 |
4 128.0 |
4 173.0 |
4 183.0 |
Ticker |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
HIG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |