Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 511.0 | 573.53 | 609.643 | 594.587 | 640.92 | 697.267 | 751.152 | 852.893 | 886.055 | 946.145 | 1 014.859 | 1 367.684 | 1 368.985 | 1 345.54 | 1 659.038 | 3 457.75 | 3 650.792 | 3 878.981 | 4 113.27 | 5 316.927 | 5 552.97 | 6 615.318 | 7 432.412 | 6 980.1 | 7 174.957 | 7 106.278 |
| Aktywa trwałe (mln) | 69.3 | 65.498 | 55.806 | 75.667 | 81.843 | 70.874 | 68.263 | 72.324 | 67.883 | 73.16 | 134.124 | 175.658 | 194.195 | 193.245 | 264.616 | 973.516 | 1 001.578 | 984.959 | 995.972 | 1 318.748 | 1 297.752 | 1 141.642 | 1 608.014 | 2 422.935 | 6 930.466 | 6 205.301 |
| Rzeczowe aktywa trwałe netto | 18.9 | 19.51 | 18.984 | 18.029 | 17.451 | 16.883 | 15.801 | 15.681 | 14.819 | 15.721 | 16.394 | 21.75 | 22.975 | 24.755 | 34.348 | 64.938 | 61.891 | 63.911 | 60.325 | 81.1 | 87.888 | 85.452 | 79.37 | 76.93 | 74.899 | 71.58 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 13.012 | 29.365 | 119.029 | 119.029 | 119.029 | 119.029 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 | 240.939 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.502 | 0.424 | 0.346 | 1.953 | 1.513 | 1.086 | 1.615 | 10.889 | 8.789 | 7.374 | 6.088 | 20.614 | 16.613 | 13.088 | 9.977 | 7.227 | 4.793 | 3.153 |
| Wartość firmy i wartości niematerialne i prawne | 7.8 | 7.217 | 6.64 | 6.64 | 6.64 | 6.64 | 6.64 | 13.661 | 13.514 | 13.436 | 13.358 | 14.965 | 14.525 | 14.098 | 30.98 | 129.918 | 127.818 | 126.403 | 125.117 | 261.553 | 257.552 | 254.027 | 250.916 | 248.166 | 245.732 | 244.092 |
| Należności netto | 2.9 | 3.693 | 3.196 | 2.88 | 2.782 | 2.946 | 3.566 | 4.298 | 4.401 | 4.168 | 4.018 | 4.626 | 5.117 | 4.821 | 5.462 | 9.836 | 10.469 | 10.925 | 12.244 | 15.403 | 14.446 | 19.418 | 14.657 | 18.547 | 19.518 | 19.483 |
| Inwestycje długoterminowe | 42.6 | 38.771 | 30.182 | 50.998 | 57.752 | 47.351 | 45.822 | 42.982 | 39.55 | 44.003 | 104.372 | 138.943 | 156.695 | 154.392 | 199.288 | 778.66 | 811.869 | 794.645 | 810.53 | 976.095 | 952.312 | 802.163 | 1 277.728 | 2 097.839 | 173.308 | 5 452.94 |
| Aktywa obrotowe | 21.4 | 25.158 | 48.972 | 40.873 | 30.708 | 22.285 | 31.568 | 30.729 | 38.864 | 64.802 | 111.249 | 171.627 | 273.478 | 256.2 | 314.658 | 884.444 | 955.697 | 909.315 | 925.789 | 1 153.408 | 1 195.326 | 1 564.903 | 2 632.284 | 1 453.58 | 244.491 | 900.977 |
| Środki pieniężne i Inwestycje | 18.5 | 21.465 | 45.776 | 37.993 | 27.926 | 19.339 | 28.002 | 26.431 | 34.463 | 60.634 | 107.231 | 167.001 | 268.361 | 251.379 | 309.196 | 874.608 | 945.228 | 898.39 | 913.545 | 1 138.005 | 1 180.88 | 1 545.485 | 2 617.627 | 1 435.033 | (55.851) | 881.494 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (243.855) | (762.74) | (1 747.749) | (122.137) | (4 251.295) | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 144.602 | 144.293 | 163.134 | 742.846 | 811.869 | 794.645 | 810.53 | 976.095 | 952.312 | 802.163 | 894.335 | 1 331.443 | 1 134.353 | 764.394 |
| Środki pieniężne i inne aktywa pieniężne | 18.5 | 21.465 | 45.776 | 37.993 | 27.926 | 19.339 | 28.002 | 26.431 | 34.463 | 60.634 | 107.231 | 167.001 | 123.759 | 107.086 | 146.062 | 131.762 | 133.359 | 103.745 | 103.015 | 161.91 | 228.568 | 743.322 | 1 723.292 | 103.59 | 224.973 | 117.1 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 2.8 | 23.125 | 8.0 | 0.0 | 31.1 | 40.9 | 39.9 | 0.0 | 1.951 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.011 | 39.23 | 55.589 | 51.341 | 505.163 | 0.0 |
| Zobowiązania krótkoterminowe | 2.8 | 23.125 | 8.0 | 0.0 | 31.1 | 40.9 | 39.9 | 0.0 | 1.951 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 574.213 | 4 698.961 | 5 453.397 | 5 315.493 | 4 418.943 | 5 684.613 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 39.9 | 40.538 | 14.99 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.082 | 19.424 | 99.317 | 112.509 | 20.302 | 20.595 | 20.887 | 21.18 | 21.473 | 1 902.752999 | 558.138 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.376 | 15.728 | 24.091 | 19.625 | 20.379 | 0.0 |
| Zobowiązania ogółem | 2.8 | 490.525 | 8.0 | 0.0 | 31.1 | 40.9 | 685.032 | 40.538 | 801.088 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.082 | 19.424 | 99.317 | 112.509 | 20.302 | 20.595 | 20.887 | 21.18 | 21.473 | 6 321.696 | 6 242.751 |
| Kapitał własny | 95.3 | 83.005 | 78.528 | 72.397 | 62.232 | 60.944 | 66.12 | 78.639 | 84.967 | 113.147 | 158.498 | 202.279 | 202.52 | 198.938 | 215.762 | 454.506 | 469.97 | 481.763 | 508.305 | 760.723 | 809.311 | 820.439 | 854.432 | 797.893 | 853.261 | 863.527 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 511.0 | 573.53 | 609.643 | 594.587 | 640.92 | 697.267 | 751.152 | 852.893 | 886.055 | 946.145 | 1 014.859 | 1 367.684 | 1 368.985 | 1 345.54 | 1 659.038 | 3 457.75 | 3 650.792 | 3 878.981 | 4 113.27 | 5 316.927 | 5 552.97 | 6 615.318 | 7 432.412 | 6 980.1 | 7 174.957 | nan |
| Inwestycje | 42.6 | 38.771 | 30.182 | 50.998 | 57.752 | 47.351 | 45.822 | 42.982 | 39.55 | 44.003 | 104.372 | 138.943 | 301.297 | 298.685 | 362.422 | 1 521.506 | 1 623.738 | 1 589.29 | 1 621.06 | 1 952.19 | 1 904.624 | 1 604.326 | 2 172.063 | 3 429.282 | 173.308 | 6 217.334 |
| Dług (mln) | 2.8 | 24.125 | 8.0 | 0.0 | 31.1 | 40.9 | 39.9 | 40.538 | 16.941 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.082 | 19.424 | 99.317 | 112.509 | 20.302 | 20.595 | 20.887 | 21.18 | 21.473 | 521.765 | 405.058 |
| Środki pieniężne i inne aktywa pieniężne | 18.5 | 21.465 | 45.776 | 37.993 | 27.926 | 19.339 | 28.002 | 26.431 | 34.463 | 60.634 | 107.231 | 167.001 | 123.759 | 107.086 | 146.062 | 131.762 | 133.359 | 103.745 | 103.015 | 161.91 | 228.568 | 743.322 | 1 723.292 | 103.59 | 224.973 | 117.1 |
| Dług netto | (15.7) | 2.66 | (37.776) | (37.993) | 3.174 | 21.561 | 11.898 | 14.107 | (17.522) | (60.634) | (107.231) | (167.001) | (123.759) | (107.086) | (146.062) | (112.68) | (113.935) | (4.428) | 9.494 | (141.608) | (207.973) | (722.435) | (1 702.112) | (82.117) | 296.792 | 287.958 |
| Ticker | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA | HFWA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |