index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
280 |
296 |
291 |
388 |
567 |
797 |
1,170 |
1,148 |
1,202 |
Przychód Δ r/r |
0.0% |
5.7% |
-1.5% |
33.4% |
46.0% |
40.6% |
46.9% |
-1.9% |
4.6% |
Marża brutto |
13.0% |
14.9% |
17.0% |
16.3% |
17.7% |
19.0% |
17.6% |
15.5% |
17.1% |
EBIT (mln) |
6 |
11 |
9 |
3 |
-4 |
29 |
-18 |
11 |
-39 |
EBIT Δ r/r |
0.0% |
92.2% |
-22.6% |
-64.8% |
-249.3% |
-758.3% |
-162.0% |
-160.7% |
-452.6% |
EBIT (%) |
2.0% |
3.7% |
2.9% |
0.8% |
-0.8% |
3.7% |
-1.6% |
1.0% |
-3.3% |
Koszty finansowe (mln) |
0 |
1 |
1 |
2 |
4 |
4 |
7 |
11 |
11 |
EBITDA (mln) |
8 |
14 |
12 |
10 |
13 |
49 |
7 |
37 |
-8 |
EBITDA(%) |
2.7% |
4.8% |
4.2% |
2.5% |
2.4% |
6.2% |
0.6% |
3.2% |
-0.7% |
Podatek (mln) |
0 |
1 |
2 |
2 |
-5 |
5 |
-0 |
0 |
2 |
Zysk Netto (mln) |
5 |
10 |
6 |
5 |
-343 |
22 |
0 |
-2 |
-49 |
Zysk netto Δ r/r |
0.0% |
104.6% |
-34.8% |
-14.3% |
-6458.1% |
-106.5% |
-98.9% |
-1025.1% |
2131.4% |
Zysk netto (%) |
1.7% |
3.3% |
2.2% |
1.4% |
-60.5% |
2.8% |
0.0% |
-0.2% |
-4.0% |
EPS |
47.15 |
0.43 |
0.3 |
0.2 |
-6.58 |
0.43 |
0.0044 |
-0.0404 |
-0.92 |
EPS (rozwodnione) |
47.15 |
0.43 |
0.3 |
0.2 |
-6.58 |
0.43 |
0.0044 |
-0.0404 |
-0.92 |
Ilośc akcji (mln) |
0 |
23 |
21 |
27 |
52 |
52 |
54 |
54 |
53 |
Ważona ilośc akcji (mln) |
0 |
23 |
21 |
27 |
52 |
52 |
54 |
54 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |