Hess Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,039 11,993 13,413 11,932 14,311 16,733 22,747 28,067 31,647 41,165 29,569 35,135 38,944 37,691 22,284 10,737 6,636 4,762 5,466 6,326 6,495 4,667 7,473 11,324 10,701 13,018
Przychód Δ r/r 0.0% 70.4% 11.8% -11.0% 19.9% 16.9% 35.9% 23.4% 12.8% 30.1% -28.2% 18.8% 10.8% -3.2% -40.9% -51.8% -38.2% -28.2% 14.8% 15.7% 2.7% -28.1% 60.1% 51.5% -5.5% 21.7%
Marża brutto 26.0% 25.3% 29.6% 33.1% 24.9% 23.5% 20.7% 24.6% 23.7% 21.3% 20.2% 27.9% 25.2% 18.8% 25.4% 32.5% -11.9% -32.0% -4.5% 49.6% 45.5% 26.8% 60.8% 69.9% 34.0% 100.0%
EBIT (mln) 566 1,550 1,432 1,157 905 1,165 1,942 3,588 3,683 5,038 1,567 3,453 3,797 3,654 3,051 1,734 -2,226 -3,383 -1,189 529 579 -343 2,089 4,127 3,114 9,906
EBIT Δ r/r 0.0% 173.9% -7.6% -19.2% -21.8% 28.7% 66.7% 84.8% 2.6% 36.8% -68.9% 120.4% 10.0% -3.8% -16.5% -43.2% -228.4% 52.0% -64.9% -144.5% 9.5% -159.2% -709.0% 97.6% -24.5% 218.1%
EBIT (%) 8.0% 12.9% 10.7% 9.7% 6.3% 7.0% 8.5% 12.8% 11.6% 12.2% 5.3% 9.8% 9.7% 9.7% 13.7% 16.1% -33.5% -71.0% -21.8% 8.4% 8.9% -7.3% 28.0% 36.4% 29.1% 76.1%
Koszty finansowe (mln) 0 0 194 269 293 241 224 201 256 267 360 361 383 419 406 323 341 338 325 399 380 468 481 493 528 412
EBITDA (mln) 1,048 1,980 2,457 2,430 2,075 2,620 3,343 5,015 5,435 7,182 4,136 6,521 5,608 4,171 3,014 1,936 -2,352 -57 1,719 2,523 2,701 1,731 3,617 5,830 5,307 6,870
EBITDA(%) 14.9% 16.5% 18.3% 20.4% 14.5% 15.7% 14.7% 17.9% 17.2% 17.4% 14.0% 18.6% 14.4% 11.1% 13.5% 18.0% -35.4% -1.2% 31.4% 39.9% 41.6% 37.1% 48.4% 51.5% 49.6% 52.8%
Podatek (mln) 264 649 524 167 314 588 984 2,124 1,872 2,340 715 1,173 785 1,798 525 744 -1,299 2,222 -1,837 335 461 -11 600 1,107 733 1,202
Zysk Netto (mln) 438 1,023 914 -218 643 977 1,242 1,916 1,832 2,360 740 2,125 1,703 2,217 5,052 2,317 -3,056 -6,132 -4,074 -282 -240 -2,839 890 2,096 1,382 2,769
Zysk netto Δ r/r 0.0% 133.8% -10.7% -123.9% -395.0% 51.9% 27.1% 54.3% -4.4% 28.8% -68.6% 187.2% -19.9% 30.2% 127.9% -54.1% -231.9% 100.7% -33.6% -93.1% -14.9% 1082.9% -131.3% 135.5% -34.1% 100.4%
Zysk netto (%) 6.2% 8.5% 6.8% -1.8% 4.5% 5.8% 5.5% 6.8% 5.8% 5.7% 2.5% 6.0% 4.4% 5.9% 22.7% 21.6% -46.1% -128.8% -74.5% -4.5% -3.7% -60.8% 11.9% 18.5% 12.9% 21.3%
EPS 1.63 3.83 3.46 -0.82 2.4 3.46 4.32 6.75 5.86 7.35 2.28 6.52 5.05 5.98 15.01 7.63 -10.78 -19.79 -12.97 -0.95 -0.8 -9.31 2.9 6.8 4.52 9.02
EPS (rozwodnione) 1.62 3.79 3.42 -0.82 2.37 3.19 3.93 6.08 5.74 7.24 2.27 6.47 5.01 5.95 14.82 7.53 -10.78 -19.79 -12.97 -0.95 -0.8 -9.31 2.88 6.77 4.49 8.98
Ilośc akcji (mln) 269 267 264 265 266 268 273 278 313 321 324 326 337 338 337 304 284 310 314 298 301 305 307 308 306 307
Ważona ilośc akcji (mln) 271 270 267 265 271 306 312 316 319 326 326 328 340 340 341 308 284 310 314 298 301 305 309 310 308 308
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD