Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
| Przychód (mln) | 0 | 0 | 0 | 1,719 | 2,158 | 2,575 | 2,570 | 2,193 | 1,511 | 4 | 10 | 7 | 6 | 14 |
| Przychód Δ r/r | 0.0% | 0.0% | 0.0% | inf% | 25.5% | 19.3% | -0.2% | -14.7% | -31.1% | -99.7% | 120.4% | -24.8% | -14.2% | 126.1% |
| Marża brutto | 0.0% | 0.0% | 0.0% | 53.3% | 46.6% | 59.6% | 57.6% | 55.9% | 52.2% | 13.2% | -23.5% | -6.6% | -421.8% | 100.0% |
| EBIT (mln) | -1 | -0 | -0 | 312 | 328 | 268 | 170 | 37 | -82 | -74 | -64 | -93 | -45 | 8 |
| EBIT Δ r/r | 0.0% | -98.2% | -53.3% | -4452428.6% | 5.1% | -18.2% | -36.8% | -78.3% | -324.0% | -10.2% | -13.7% | 45.6% | -51.9% | -117.1% |
| EBIT (%) | 0.0% | 0.0% | 0.0% | 18.1% | 15.2% | 10.4% | 6.6% | 1.7% | -5.5% | -1675.0% | -656.0% | -1269.2% | -712.3% | 53.7% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 107 | 44 | 51 | 24 | 31 | 77 | 2 | 5 | 5 | 0 | 0 |
| EBITDA (mln) | -1 | 0 | 0 | 373 | 402 | 313 | 210 | 64 | -8 | -25 | -48 | -92 | -43 | 8 |
| EBITDA(%) | 0.0% | 0.0% | 0.0% | 21.7% | 18.6% | 12.2% | 8.2% | 2.9% | -0.5% | -574.9% | -497.3% | -1259.2% | -678.8% | 54.7% |
| Podatek (mln) | 0 | 0 | 0 | 110 | 113 | 88 | 65 | 7 | 91 | 0 | 0 | -1 | 0 | 2 |
| Zysk Netto (mln) | -1 | -0 | -0 | 202 | 214 | 140 | 90 | -6 | -311 | -28 | -54 | -97 | -43 | 14 |
| Zysk netto Δ r/r | 0.0% | -98.2% | 0.0% | -1344773.3% | 6.2% | -34.7% | -35.4% | -106.5% | 5170.8% | -91.0% | 92.2% | 80.1% | -55.3% | -132.3% |
| Zysk netto (%) | 0.0% | 0.0% | 0.0% | 11.7% | 9.9% | 5.4% | 3.5% | -0.3% | -20.6% | -631.7% | -550.9% | -1318.8% | -687.6% | 98.2% |
| EPS | -0.0386 | -0.0007 | -0.0007 | 9.13 | 9.7 | 6.33 | 4.09 | -0.27 | -14.06 | -1.26 | -2.43 | -4.37 | -1.96 | 0.63 |
| EPS (rozwodnione) | -0.0386 | -0.0007 | -0.0007 | 9.13 | 9.7 | 6.33 | 4.09 | -0.27 | -14.06 | -1.26 | -2.43 | -4.37 | -1.96 | 0.63 |
| Ilośc akcji (mln) | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Ważona ilośc akcji (mln) | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Waluta | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR | INR |