| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
233 |
222 |
313 |
558 |
686 |
778 |
| Przychód Δ r/r |
0.0% |
-4.9% |
40.8% |
78.7% |
22.9% |
13.4% |
| Marża brutto |
3.4% |
-3.7% |
-4.5% |
18.0% |
32.9% |
35.2% |
| EBIT (mln) |
-27 |
-53 |
-80 |
14 |
37 |
66 |
| EBIT Δ r/r |
0.0% |
93.7% |
50.7% |
-117.7% |
159.6% |
80.5% |
| EBIT (%) |
-11.7% |
-23.9% |
-25.5% |
2.5% |
5.3% |
8.5% |
| Koszty finansowe (mln) |
8 |
18 |
25 |
12 |
19 |
21 |
| EBITDA (mln) |
8 |
14 |
-61 |
62 |
129 |
123 |
| EBITDA(%) |
2.2% |
-0.8% |
-3.0% |
15.6% |
18.8% |
15.8% |
| Podatek (mln) |
1 |
2 |
1 |
9 |
8 |
12 |
| Zysk Netto (mln) |
-33 |
-54 |
-151 |
-41 |
25 |
22 |
| Zysk netto Δ r/r |
0.0% |
63.0% |
179.9% |
-72.6% |
-161.2% |
-13.7% |
| Zysk netto (%) |
-14.2% |
-24.3% |
-48.3% |
-7.4% |
3.7% |
2.8% |
| EPS |
-0.0592 |
-0.0964 |
-0.27 |
-0.074 |
0.45 |
0.4 |
| EPS (rozwodnione) |
-0.0592 |
-0.0964 |
-0.27 |
-0.074 |
0.0453 |
0.4 |
| Ilośc akcji (mln) |
557 |
557 |
557 |
557 |
56 |
577 |
| Ważona ilośc akcji (mln) |
557 |
557 |
557 |
557 |
557 |
577 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |