Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 1,530.34 | 1,292.31 | 1,853.73 | 2,082.37 | 2,194.60 |
| Przychód Δ r/r | 0.00% | -15.55% | 43.44% | 12.33% | 5.39% |
| Przychód (min) | 1,483.51 | 1,252.76 | 1,797.00 | 2,063.24 | 2,127.44 |
| Przychód (max) | 1,588.12 | 1,341.10 | 1,923.72 | 2,101.50 | 2,277.46 |
| EBITDA (średnia) | 526.78 | 444.84 | 638.10 | 716.80 | 755.43 |
| EBIT (średnia) | 364.21 | 307.56 | 441.17 | 495.59 | 522.30 |
| EBIT % | 23.80% | 23.80% | 23.80% | 23.80% | 23.80% |
| Zysk netto % | 18.09% | 2.62% | 16.86% | 20.56% | 13.62% |
| EPS (średnia) | 5.26 | 0.64 | 6.06 | 7.63 | 5.71 |
| Liczba analityków (Przychody) | 3 | 4 | 5 | 6 | 2 |
| Liczba analityków (EPS) | 2 | 3 | 4 | 6 | 3 |
| symbol | HCC | HCC | HCC | HCC | HCC |