Wall Street Experts
ver. ZuMIgo(08/25)
Hudbay Minerals Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 003
EBIT TTM (mln): 319
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
11 |
561 |
969 |
1,282 |
807 |
688 |
779 |
872 |
706 |
485 |
482 |
886 |
1,129 |
1,363 |
1,472 |
1,237 |
1,092 |
1,502 |
1,461 |
1,715 |
2,021 |
Przychód Δ r/r |
0.0% |
1685.7% |
145.6% |
127.0% |
318.6% |
189892.5% |
4964.2% |
72.5% |
32.4% |
-37.1% |
-14.7% |
13.1% |
12.0% |
-19.1% |
-31.3% |
-0.6% |
83.7% |
27.4% |
20.7% |
8.1% |
-16.0% |
-11.7% |
37.5% |
-2.7% |
17.4% |
17.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-5.7% |
26.3% |
47.0% |
42.5% |
30.2% |
29.8% |
42.1% |
34.1% |
28.1% |
15.5% |
11.2% |
13.4% |
19.7% |
27.4% |
25.4% |
12.2% |
3.6% |
8.7% |
18.9% |
20.5% |
48.5% |
EBIT (mln) |
-1 |
-2 |
-0 |
-0 |
-4 |
-8 |
73 |
385 |
392 |
168 |
41 |
177 |
207 |
106 |
-6 |
-31 |
-328 |
170 |
317 |
299 |
-17 |
-136 |
-63 |
128 |
322 |
400 |
EBIT Δ r/r |
0.0% |
131.1% |
-91.8% |
115.3% |
928.1% |
85.4% |
-1058.6% |
424.7% |
1.9% |
-57.3% |
-75.4% |
329.7% |
17.4% |
-48.9% |
-106.1% |
381.9% |
954.8% |
-151.7% |
86.9% |
-5.8% |
-105.8% |
690.3% |
-53.7% |
-303.3% |
151.1% |
24.5% |
EBIT (%) |
-6760661.9% |
-905937.9% |
-30375.7% |
-28801.8% |
-70718.7% |
-69.0% |
13.1% |
39.7% |
30.6% |
20.8% |
6.0% |
22.7% |
23.8% |
15.0% |
-1.3% |
-6.5% |
-37.1% |
15.0% |
23.3% |
20.3% |
-1.4% |
-12.5% |
-4.2% |
8.8% |
18.8% |
19.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
6 |
3 |
10 |
4 |
64 |
144 |
79 |
69 |
73 |
86 |
75 |
68 |
76 |
101 |
EBITDA (mln) |
1 |
2 |
2 |
-0 |
-4 |
-7 |
115 |
429 |
531 |
234 |
142 |
286 |
319 |
177 |
88 |
74 |
276 |
449 |
581 |
565 |
329 |
227 |
297 |
467 |
732 |
856 |
EBITDA(%) |
6544585.7% |
788000.3% |
404299.7% |
-18519.2% |
-73379.4% |
-60.9% |
20.5% |
44.3% |
41.4% |
29.0% |
20.6% |
36.8% |
36.5% |
25.1% |
18.2% |
15.4% |
31.1% |
39.8% |
42.7% |
38.4% |
26.6% |
20.8% |
19.8% |
32.0% |
42.7% |
42.4% |
Podatek (mln) |
-1 |
-2 |
0 |
0 |
-0 |
-0 |
-9 |
-104 |
140 |
79 |
28 |
88 |
131 |
74 |
50 |
-52 |
-68 |
41 |
35 |
85 |
-109 |
-35 |
42 |
25 |
84 |
184 |
Zysk Netto (mln) |
-1 |
-2 |
-3 |
-1 |
-4 |
-8 |
73 |
484 |
229 |
60 |
108 |
73 |
-151 |
-19 |
-95 |
62 |
-331 |
-35 |
164 |
85 |
-344 |
-145 |
-244 |
70 |
66 |
77 |
Zysk netto Δ r/r |
0.0% |
98.2% |
27.0% |
-79.1% |
558.5% |
108.0% |
-989.2% |
559.4% |
-52.6% |
-73.7% |
78.7% |
-32.2% |
-306.6% |
-87.7% |
411.7% |
-165.1% |
-634.7% |
-89.4% |
-565.7% |
-47.9% |
-502.5% |
-57.9% |
69.0% |
-128.8% |
-5.7% |
15.6% |
Zysk netto (%) |
-7884423.8% |
-905937.9% |
-468968.4% |
-43227.8% |
-67985.9% |
-74.4% |
13.1% |
50.0% |
17.9% |
7.5% |
15.6% |
9.4% |
-17.3% |
-2.6% |
-19.6% |
12.9% |
-37.4% |
-3.1% |
12.0% |
5.8% |
-27.8% |
-13.2% |
-16.3% |
4.8% |
3.9% |
3.8% |
EPS |
-1.23 |
-1.95 |
-2.44 |
-0.2 |
-1.05 |
-0.93 |
0.9 |
4.56 |
1.81 |
0.44 |
0.7 |
0.16 |
-0.9 |
-0.11 |
-0.55 |
0.31 |
-1.41 |
-0.15 |
0.57 |
0.33 |
-1.32 |
-0.55 |
-0.93 |
0.26 |
0.22 |
0.2 |
EPS (rozwodnione) |
-1.23 |
-1.95 |
-2.44 |
-0.2 |
-0.91 |
-0.93 |
0.87 |
4.02 |
1.79 |
0.44 |
0.7 |
0.14 |
-0.9 |
-0.11 |
-0.55 |
0.31 |
-1.41 |
-0.15 |
0.57 |
0.33 |
-1.32 |
-0.55 |
-0.93 |
0.26 |
0.22 |
0.2 |
Ilośc akcji (mln) |
1 |
1 |
1 |
3 |
4 |
9 |
82 |
106 |
127 |
136 |
153 |
151 |
168 |
172 |
172 |
209 |
235 |
236 |
244 |
261 |
261 |
261 |
261 |
262 |
311 |
384 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
3 |
4 |
9 |
85 |
120 |
129 |
137 |
154 |
151 |
168 |
172 |
172 |
210 |
235 |
236 |
244 |
261 |
261 |
261 |
261 |
262 |
311 |
377 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |