Wall Street Experts
ver. ZuMIgo(08/25)
Huntington Bancshares Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 10 135
EBIT TTM (mln): 1 934
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,615 |
1,436 |
1,506 |
1,669 |
1,918 |
1,730 |
1,595 |
1,569 |
1,978 |
2,239 |
2,430 |
2,661 |
2,610 |
2,808 |
2,703 |
2,816 |
2,989 |
3,519 |
4,309 |
4,510 |
4,667 |
4,815 |
5,991 |
7,254 |
7,360 |
9,921 |
Przychód Δ r/r |
0.0% |
-11.1% |
4.9% |
10.8% |
15.0% |
-9.8% |
-7.8% |
-1.6% |
26.0% |
13.2% |
8.5% |
9.5% |
-1.9% |
7.6% |
-3.8% |
4.2% |
6.1% |
17.7% |
22.4% |
4.7% |
3.5% |
3.2% |
24.4% |
21.1% |
1.5% |
34.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
17.7% |
121.1% |
100.0% |
EBIT (mln) |
615 |
460 |
173 |
589 |
511 |
553 |
544 |
514 |
23 |
-296 |
-3,678 |
352 |
707 |
825 |
855 |
853 |
914 |
878 |
1,394 |
2,388 |
1,659 |
972 |
1,589 |
3,835 |
2,364 |
9,805 |
EBIT Δ r/r |
0.0% |
-25.2% |
-62.3% |
240.0% |
-13.3% |
8.2% |
-1.6% |
-5.4% |
-95.6% |
-1407.3% |
1142.6% |
-109.6% |
100.7% |
16.7% |
3.6% |
-0.2% |
7.1% |
-3.9% |
58.7% |
71.3% |
-30.5% |
-41.4% |
63.5% |
141.3% |
-38.4% |
314.8% |
EBIT (%) |
38.1% |
32.0% |
11.5% |
35.3% |
26.6% |
31.9% |
34.1% |
32.8% |
1.1% |
-13.2% |
-151.4% |
13.2% |
27.1% |
29.4% |
31.6% |
30.3% |
30.6% |
25.0% |
32.4% |
52.9% |
35.5% |
20.2% |
26.5% |
52.9% |
32.1% |
98.8% |
Koszty finansowe (mln) |
984 |
1,166 |
943 |
548 |
457 |
436 |
679 |
1,051 |
1,441 |
1,267 |
814 |
527 |
341 |
220 |
156 |
139 |
164 |
263 |
431 |
760 |
988 |
423 |
89 |
696 |
3,477 |
4,576 |
EBITDA (mln) |
727 |
571 |
275 |
647 |
999 |
878 |
735 |
626 |
150 |
-219 |
-3,610 |
413 |
761 |
872 |
896 |
892 |
941 |
909 |
1,450 |
2,881 |
1,708 |
1,013 |
1,678 |
3,933 |
2,364 |
0 |
EBITDA(%) |
45.0% |
39.7% |
18.2% |
38.8% |
52.1% |
50.7% |
46.1% |
39.9% |
7.6% |
-9.8% |
-148.6% |
15.5% |
29.1% |
31.0% |
33.2% |
31.7% |
31.5% |
25.8% |
33.7% |
63.9% |
36.6% |
21.0% |
28.0% |
54.2% |
32.1% |
0.0% |
Podatek (mln) |
193 |
131 |
-5 |
226 |
138 |
154 |
131 |
53 |
-53 |
-182 |
-584 |
40 |
165 |
184 |
216 |
221 |
221 |
193 |
208 |
235 |
248 |
155 |
294 |
515 |
413 |
443 |
Zysk Netto (mln) |
422 |
328 |
179 |
363 |
372 |
399 |
412 |
461 |
75 |
-114 |
-3,094 |
312 |
543 |
641 |
639 |
632 |
693 |
685 |
1,186 |
1,393 |
1,411 |
817 |
1,295 |
2,238 |
1,951 |
1,940 |
Zysk netto Δ r/r |
0.0% |
-22.2% |
-45.6% |
103.5% |
2.5% |
7.1% |
3.3% |
11.9% |
-83.7% |
-251.4% |
2618.8% |
-110.1% |
73.7% |
18.1% |
-0.4% |
-1.0% |
9.6% |
-1.1% |
73.1% |
17.5% |
1.3% |
-42.1% |
58.5% |
72.8% |
-12.8% |
-0.6% |
Zysk netto (%) |
26.1% |
22.9% |
11.9% |
21.8% |
19.4% |
23.1% |
25.8% |
29.4% |
3.8% |
-5.1% |
-127.3% |
11.7% |
20.8% |
22.8% |
23.6% |
22.5% |
23.2% |
19.5% |
27.5% |
30.9% |
30.2% |
17.0% |
21.6% |
30.9% |
26.5% |
19.6% |
EPS |
1.63 |
1.3 |
0.54 |
1.34 |
1.62 |
1.74 |
1.79 |
1.95 |
0.25 |
-0.31 |
-5.81 |
0.19 |
0.59 |
0.71 |
0.73 |
0.73 |
0.82 |
0.69 |
1.02 |
1.33 |
1.29 |
0.7 |
0.91 |
1.47 |
1.26 |
1.43 |
EPS (rozwodnione) |
1.62 |
1.29 |
0.54 |
1.33 |
1.61 |
1.71 |
1.77 |
1.92 |
0.25 |
-0.31 |
-5.81 |
0.19 |
0.59 |
0.71 |
0.72 |
0.72 |
0.81 |
0.67 |
1.0 |
1.33 |
1.27 |
0.69 |
0.9 |
1.45 |
1.24 |
1.41 |
Ilośc akcji (mln) |
259 |
253 |
250 |
242 |
229 |
230 |
230 |
237 |
301 |
366 |
533 |
727 |
864 |
858 |
834 |
820 |
803 |
904 |
1,085 |
1,047 |
1,039 |
1,017 |
1,262 |
1,441 |
1,446 |
1,451 |
Ważona ilośc akcji (mln) |
261 |
255 |
250 |
244 |
232 |
234 |
233 |
240 |
303 |
366 |
533 |
730 |
868 |
863 |
844 |
833 |
817 |
919 |
1,136 |
1,047 |
1,056 |
1,033 |
1,287 |
1,465 |
1,468 |
1,476 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |