HAMPTON SKY REALTY LIMITED

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 34 112 873 13 9 89 108 0 138 0 129 497 472 1,047 1,059 1,173 1,851 722 2,387 593
Przychód Δ r/r 0.0% 225.9% 679.2% -98.5% -28.9% 868.1% 20.9% -99.9% 118226.2% -99.9% 71315.0% 284.8% -5.0% 121.9% 1.1% 10.8% 57.8% -61.0% 230.6% -75.2%
Marża brutto -16.1% 82.7% 19.9% -452.7% -115.8% 67.8% 28.2% 62.0% 29.5% 68.1% 26.7% 10.3% 8.4% 2.6% -7.6% 20.2% 19.2% 14.7% 18.9% 49.5%
EBIT (mln) -19 83 137 0 -31 32 -11 0 0 0 14 18 -10 8 -107 211 279 -7 312 155
EBIT Δ r/r 0.0% -526.8% 64.5% -100.0% -inf% -203.6% -133.6% -100.1% -55.6% 54.4% 147398.6% 32.8% -158.1% -180.0% -1390.1% -296.7% 31.8% -102.6% -4477.2% -50.2%
EBIT (%) -56.6% 74.1% 15.6% 0.0% -334.7% 35.8% -9.9% 11.5% 0.0% 5.1% 10.5% 3.6% -2.2% 0.8% -10.1% 18.0% 15.1% -1.0% 13.1% 26.2%
Koszty finansowe (mln) 0 1 12 2 3 3 3 0 0 0 1 1 3 4 3 4 11 5 46 38
EBITDA (mln) -9 82 145 9 -10 50 8 19 9 28 16 20 -8 11 -104 216 284 -2 356 188
EBITDA(%) -24.8% 73.2% 16.6% 70.8% -111.9% 56.5% 7.3% 16149.1% 6.7% 15526.3% 12.2% 4.1% -1.6% 1.1% -9.8% 18.4% 15.3% -0.2% 14.9% 31.8%
Podatek (mln) 0 7 20 0 0 1 1 1 2 -0 -5 -5 -2 -3 1 43 -4 -31 12 -48
Zysk Netto (mln) -13 72 109 -60 -20 35 -6 0 0 0 17 21 14 9 17 223 238 -5 137 55
Zysk netto Δ r/r 0.0% -636.6% 52.5% -154.7% -66.9% -278.4% -116.7% -100.2% 116.4% -0.0% 75967.5% 18.7% -31.0% -35.9% 81.6% 1244.2% 6.7% -102.3% -2621.6% -59.6%
Zysk netto (%) -38.9% 64.1% 12.5% -462.8% -215.6% 39.7% -5.5% 9.1% 0.0% 12.7% 13.5% 4.2% 3.0% 0.9% 1.6% 19.0% 12.9% -0.7% 5.7% 9.3%
EPS -0.2 1.07 1.12 -0.52 -0.17 0.31 -0.051 0.0913 0.2 0.2 0.15 0.18 0.12 0.0079 0.14 1.92 1.52 -0.0206 0.5 0.2
EPS (rozwodnione) -0.2 1.07 0.98 -0.46 -0.17 0.31 -0.051 0.0913 0.2 0.2 0.15 0.18 0.12 0.0079 0.14 1.92 1.28 -0.0206 0.5 0.2
Ilośc akcji (mln) 67 67 98 116 116 116 116 116 116 116 116 116 116 1,159 116 116 157 263 274 274
Ważona ilośc akcji (mln) 67 67 111 130 116 116 116 116 116 116 116 116 116 1,159 116 116 186 263 274 274
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR