Hanmi Financial Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 376
EBIT TTM (mln): 12
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 46 56 61 69 77 129 169 189 193 170 133 131 125 125 140 150 196 193 210 206 203 224 236 272 398 233
Przychód Δ r/r 0.0% 21.7% 8.2% 13.5% 10.8% 68.5% 31.0% 11.9% 2.1% -12.2% -21.4% -1.5% -4.8% 0.2% 11.6% 7.2% 30.6% -1.3% 8.8% -2.2% -1.0% 10.1% 5.2% 15.4% 46.3% -41.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 94.7% 93.9% 90.4% 91.7% 93.5% 93.5% 94.5% 94.2% 95.7% 94.5% 94.3% 94.8% 94.5% 91.9% 95.5% 95.9% 100.0% 97.2% 98.5%
EBIT (mln) 40 57 61 47 52 92 157 245 263 215 1 1 1 1 1 4 5 6 6 137 47 59 135 162 390 -282
EBIT Δ r/r 0.0% 44.7% 5.8% -21.7% 10.7% 76.0% 69.9% 56.4% 7.2% -18.3% -99.7% 23.2% -13.4% -28.4% 36.6% 387.5% 27.0% 40.9% -2.5% 2097.7% -65.5% 25.7% 127.7% 19.4% 141.1% -172.2%
EBIT (%) 85.4% 101.5% 99.3% 68.5% 68.4% 71.5% 92.7% 129.5% 136.0% 126.7% 0.5% 0.7% 0.6% 0.4% 0.5% 2.4% 2.3% 3.3% 3.0% 66.8% 23.3% 26.6% 57.5% 59.5% 98.1% -120.7%
Koszty finansowe (mln) 19 31 33 21 21 33 62 106 129 104 83 39 28 19 14 14 16 18 33 53 71 43 22 36 13 196
EBITDA (mln) 41 58 62 49 54 100 163 218 98 7 -67 -46 59 64 78 95 126 122 141 148 57 70 152 177 15 0
EBITDA(%) 88.8% 102.6% 101.4% 70.6% 70.9% 77.3% 96.2% 115.2% 50.8% 3.9% -50.1% -35.0% 47.5% 51.1% 55.5% 63.3% 64.4% 63.2% 66.9% 72.2% 28.0% 31.4% 64.4% 65.1% 3.9% 0.0%
Podatek (mln) 9 11 11 9 12 23 36 41 24 -1 -31 -0 1 -47 22 22 38 33 41 26 15 17 37 39 35 26
Zysk Netto (mln) 12 16 17 17 19 37 58 66 -61 -102 -122 -88 28 90 40 50 54 56 55 58 33 42 99 101 80 62
Zysk netto Δ r/r 0.0% 29.3% 8.3% 1.3% 12.8% 91.0% 58.7% 12.7% -192.2% 68.7% 19.8% -28.0% -132.0% 221.1% -55.8% 24.7% 8.2% 5.0% -3.2% 5.9% -43.3% 28.7% 133.9% 2.8% -21.1% -22.3%
Zysk netto (%) 25.9% 27.6% 27.6% 24.6% 25.1% 28.4% 34.4% 34.7% -31.3% -60.2% -91.7% -67.0% 22.5% 72.1% 28.5% 33.2% 27.5% 29.2% 26.0% 28.2% 16.1% 18.8% 41.9% 37.3% 20.1% 26.6%
EPS 3.19 2.49 4.51 4.92 2.72 3.48 9.44 10.72 -10.13 -17.8 -20.56 -7.46 1.38 2.87 1.26 1.57 1.69 1.76 1.7 1.81 1.06 1.38 3.22 3.33 2.63 2.05
EPS (rozwodnione) 3.19 2.49 4.44 4.8 2.68 3.36 9.36 10.64 -10.13 -17.8 -20.56 -7.46 1.38 2.87 1.26 1.56 1.68 1.75 1.69 1.81 1.06 1.38 3.22 3.32 2.62 2.07
Ilośc akcji (mln) 4 3 4 3 7 11 6 6 6 6 6 12 20 31 32 32 32 32 32 32 31 30 30 30 30 30
Ważona ilośc akcji (mln) 4 3 4 4 7 11 6 6 6 6 6 12 20 32 32 32 32 32 32 32 31 30 30 30 30 30
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD