Wall Street Experts
ver. ZuMIgo(08/25)
Haemonetics Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 1 361
EBIT TTM (mln): 193
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
282 |
278 |
294 |
320 |
337 |
364 |
384 |
420 |
450 |
516 |
598 |
645 |
677 |
728 |
892 |
939 |
910 |
910 |
886 |
904 |
968 |
988 |
870 |
993 |
1,169 |
1,309 |
1,361 |
Przychód Δ r/r |
0.0% |
-1.5% |
5.7% |
8.9% |
5.3% |
8.1% |
5.3% |
9.4% |
7.1% |
14.9% |
15.8% |
8.0% |
4.8% |
7.6% |
22.6% |
5.2% |
-3.0% |
-0.1% |
-2.6% |
2.0% |
7.0% |
2.2% |
-11.9% |
14.1% |
17.7% |
12.0% |
4.0% |
Marża brutto |
56.0% |
56.2% |
56.8% |
48.4% |
45.9% |
47.3% |
51.6% |
52.5% |
50.6% |
49.9% |
51.5% |
52.3% |
52.5% |
50.7% |
48.0% |
49.9% |
47.7% |
44.6% |
42.7% |
45.6% |
43.2% |
49.0% |
45.7% |
50.9% |
52.6% |
52.8% |
55.0% |
EBIT (mln) |
32 |
34 |
13 |
36 |
37 |
46 |
60 |
99 |
63 |
70 |
86 |
83 |
111 |
89 |
56 |
47 |
41 |
-44 |
-19 |
56 |
84 |
154 |
58 |
81 |
156 |
165 |
222 |
EBIT Δ r/r |
0.0% |
6.1% |
-60.1% |
171.6% |
2.8% |
22.4% |
30.7% |
65.2% |
-36.6% |
12.0% |
21.7% |
-2.7% |
32.7% |
-19.7% |
-36.4% |
-16.1% |
-14.3% |
-208.5% |
-55.9% |
-389.8% |
48.8% |
84.3% |
-62.3% |
39.3% |
93.2% |
5.7% |
34.5% |
EBIT (%) |
11.2% |
12.1% |
4.6% |
11.4% |
11.1% |
12.6% |
15.6% |
23.6% |
14.0% |
13.6% |
14.3% |
12.9% |
16.3% |
12.2% |
6.3% |
5.0% |
4.5% |
-4.8% |
-2.2% |
6.2% |
8.6% |
15.6% |
6.7% |
8.1% |
13.4% |
12.6% |
16.3% |
Koszty finansowe (mln) |
-6 |
13 |
59 |
14 |
-4 |
-1 |
-0 |
-37 |
0 |
-9 |
0 |
1 |
0 |
-55 |
-55 |
11 |
9 |
9 |
8 |
5 |
10 |
16 |
17 |
17 |
15 |
13 |
-10 |
EBITDA (mln) |
51 |
73 |
101 |
80 |
64 |
75 |
87 |
95 |
100 |
100 |
124 |
97 |
159 |
85 |
61 |
47 |
41 |
126 |
129 |
145 |
193 |
264 |
142 |
169 |
249 |
266 |
222 |
EBITDA(%) |
18.1% |
23.6% |
34.4% |
25.0% |
18.8% |
20.6% |
22.8% |
22.6% |
22.2% |
19.3% |
20.7% |
15.0% |
23.5% |
11.7% |
6.8% |
5.0% |
4.5% |
13.9% |
14.6% |
16.1% |
19.9% |
26.7% |
16.3% |
17.1% |
21.3% |
20.3% |
16.3% |
Podatek (mln) |
11 |
8 |
10 |
11 |
10 |
16 |
20 |
38 |
23 |
25 |
26 |
23 |
30 |
23 |
11 |
1 |
14 |
2 |
-1 |
14 |
19 |
11 |
-7 |
20 |
26 |
34 |
44 |
Zysk Netto (mln) |
21 |
19 |
7 |
30 |
28 |
29 |
40 |
69 |
49 |
52 |
59 |
58 |
80 |
67 |
39 |
35 |
17 |
-56 |
-26 |
46 |
55 |
77 |
79 |
43 |
115 |
118 |
168 |
Zysk netto Δ r/r |
0.0% |
-10.0% |
-61.9% |
315.0% |
-5.5% |
3.3% |
35.2% |
74.3% |
-28.9% |
5.8% |
14.1% |
-1.6% |
37.0% |
-16.4% |
-42.0% |
-9.4% |
-51.9% |
-429.2% |
-52.8% |
-273.5% |
20.7% |
39.1% |
3.8% |
-45.4% |
166.1% |
1.9% |
42.6% |
Zysk netto (%) |
7.5% |
6.8% |
2.5% |
9.4% |
8.4% |
8.0% |
10.3% |
16.5% |
10.9% |
10.1% |
9.9% |
9.0% |
11.8% |
9.2% |
4.3% |
3.7% |
1.9% |
-6.1% |
-3.0% |
5.0% |
5.7% |
7.7% |
9.1% |
4.4% |
9.9% |
9.0% |
12.3% |
EPS |
0.39 |
0.3 |
0.14 |
0.57 |
0.57 |
0.6 |
0.77 |
1.29 |
0.92 |
1.0 |
1.17 |
1.15 |
1.59 |
1.3 |
0.76 |
0.68 |
0.33 |
-1.09 |
-0.51 |
0.86 |
1.07 |
1.51 |
1.57 |
0.85 |
2.27 |
2.32 |
3.31 |
EPS (rozwodnione) |
0.39 |
0.29 |
0.14 |
0.56 |
0.56 |
0.6 |
0.75 |
1.25 |
0.89 |
0.97 |
1.14 |
1.12 |
1.56 |
1.3 |
0.74 |
0.67 |
0.32 |
-1.09 |
-0.51 |
0.85 |
1.04 |
1.48 |
1.55 |
0.84 |
2.24 |
2.29 |
3.31 |
Ilośc akcji (mln) |
53 |
52 |
51 |
52 |
49 |
49 |
51 |
53 |
53 |
52 |
51 |
51 |
50 |
51 |
51 |
52 |
52 |
51 |
52 |
53 |
52 |
51 |
51 |
51 |
51 |
51 |
50 |
Ważona ilośc akcji (mln) |
54 |
53 |
52 |
54 |
50 |
49 |
53 |
55 |
55 |
53 |
52 |
52 |
51 |
52 |
52 |
52 |
52 |
51 |
52 |
54 |
53 |
52 |
51 |
51 |
51 |
51 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |