Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 28 536.0 | 31 557.0 | 31 907.0 | 44 777.0 | 42 909.0 | 79 127.2 | 167 208.0 | 171 425.2 | 184 657.0 | 213 410.0 | 205 498.0 | 159 611.0 | 165 305.0 | 160 658.0 | 158 499.0 | 150 332.0 | 153 702.0 | 159 793.0 | 153 182.0 | 225 333.0 | 235 490.0 | 194 640.0 | 189 544.0 |
| Aktywa trwałe (mln) | 21 562.0 | 23 766.0 | 23 059.0 | 30 485.0 | 27 376.0 | 51 395.2 | 115 184.3 | 122 279.8 | 132 717.0 | 149 902.0 | 145 159.0 | 106 775.0 | 109 999.0 | 101 204.0 | 98 905.0 | 92 171.0 | 91 716.0 | 99 297.0 | 93 095.0 | 117 418.0 | 131 521.0 | 119 023.0 | 110 185.0 |
| Rzeczowe aktywa trwałe netto | 18 694.0 | 20 723.0 | 13 982.0 | 15 271.0 | 16 625.0 | 22 597.1 | 63 482.1 | 69 664.9 | 78 703.0 | 90 120.0 | 86 597.0 | 65 037.0 | 64 032.0 | 56 988.0 | 57 739.0 | 51 024.0 | 48 918.0 | 51 958.0 | 49 888.0 | 51 078.0 | 55 488.0 | 57 950.0 | 64 386.0 |
| Wartość firmy | 1 046.0 | 1 060.0 | 1 190.0 | 1 936.0 | 1 649.0 | 14 902.8 | 27 510.1 | 27 989.0 | 27 567.0 | 31 362.0 | 30 035.0 | 20 697.0 | 21 222.0 | 19 024.0 | 17 372.0 | 17 285.0 | 17 809.0 | 18 665.0 | 15 943.0 | 12 799.0 | 12 854.0 | 12 864.0 | 13 291.0 |
| Wartości niematerialne i prawne | 364.0 | 334.0 | 5 693.0 | 10 732.0 | 6 268.0 | 3 497.7 | 10 691.6 | 11 419.9 | 12 780.0 | 13 226.0 | 13 020.0 | 7 286.0 | 7 569.0 | 7 012.0 | 6 639.0 | 6 504.0 | 6 718.0 | 7 038.0 | 7 195.0 | 6 784.0 | 7 365.0 | 0.0 | 7 964.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 410.0 | 1 394.0 | 6 883.0 | 12 668.0 | 7 917.0 | 18 400.5 | 38 201.7 | 39 408.9 | 40 347.0 | 44 588.0 | 43 055.0 | 27 983.0 | 28 791.0 | 26 036.0 | 24 011.0 | 23 789.0 | 24 527.0 | 25 703.0 | 23 138.0 | 19 583.0 | 20 219.0 | 12 864.0 | 21 255.0 |
| Należności netto | 5 045.0 | 5 818.0 | 6 215.0 | 8 071.0 | 8 286.0 | 12 200.6 | 24 075.7 | 20 695.6 | 28 105.0 | 31 056.0 | 33 909.0 | 38 086.0 | 31 116.0 | 36 171.0 | 34 222.0 | 34 893.0 | 45 802.0 | 42 716.0 | 39 777.0 | 84 982.0 | 75 794.0 | 40 582.0 | 36 681.0 |
| Inwestycje długoterminowe | 1 062.0 | 1 264.0 | 1 699.0 | 2 171.0 | 2 226.0 | 4 015.5 | 5 644.4 | 4 058.5 | 3 519.0 | 3 033.0 | 6 104.0 | 6 916.0 | 9 140.0 | 9 196.0 | 8 182.0 | 8 457.0 | 9 588.0 | 11 983.0 | 11 084.0 | 14 777.0 | 13 222.0 | 37 980.0 | 12 360.0 |
| Aktywa obrotowe | 6 974.0 | 7 791.0 | 8 848.0 | 14 292.0 | 15 533.0 | 27 732.0 | 52 023.7 | 49 145.4 | 51 940.0 | 63 508.0 | 60 339.0 | 52 836.0 | 55 306.0 | 59 454.0 | 59 595.0 | 58 161.0 | 61 986.0 | 60 496.0 | 60 087.0 | 107 915.0 | 103 969.0 | 75 617.0 | 79 359.0 |
| Środki pieniężne i Inwestycje | 593.0 | 730.0 | 1 324.0 | 3 014.0 | 2 987.0 | 8 039.7 | 9 818.2 | 12 003.8 | 13 009.0 | 17 560.0 | 11 368.0 | 959.0 | 9 118.0 | 9 722.0 | 11 018.0 | 10 539.0 | 9 773.0 | 10 993.0 | 13 523.0 | 14 217.0 | 16 416.0 | 17 351.0 | 17 737.0 |
| Zapasy | 1 141.0 | 1 082.0 | 907.0 | 1 451.0 | 1 935.0 | 1 571.8 | 4 208.9 | 3 946.9 | 3 870.0 | 5 435.0 | 5 423.0 | 5 070.0 | 4 891.0 | 4 207.0 | 3 656.0 | 4 155.0 | 4 158.0 | 3 617.0 | 4 140.0 | 6 175.0 | 8 145.0 | 5 343.0 | 5 061.0 |
| Inwestycje krótkoterminowe | 143.0 | 158.0 | 551.0 | 895.0 | 791.0 | 1 319.5 | 768.9 | 1 680.0 | 1 713.0 | 2 885.0 | 255.0 | 735.0 | 808.0 | 797.0 | 1 439.0 | 1 608.0 | 1 073.0 | 474.0 | 543.0 | 499.0 | 858.0 | 773.0 | 809.0 |
| Środki pieniężne i inne aktywa pieniężne | 450.0 | 572.0 | 773.0 | 2 119.0 | 2 196.0 | 6 720.2 | 9 049.3 | 10 323.8 | 11 296.0 | 14 675.0 | 11 113.0 | 224.0 | 8 310.0 | 8 925.0 | 9 579.0 | 8 931.0 | 8 700.0 | 10 519.0 | 12 980.0 | 13 718.0 | 15 558.0 | 16 578.0 | 16 928.0 |
| Należności krótkoterminowe | 1 851.0 | 1 769.0 | 1 848.0 | 3 203.0 | 3 623.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17 981.0 | 15 788.0 | 17 957.0 | 16 280.0 | 16 327.0 | 16 011.0 | 19 759.0 | 19 109.0 | 17 307.0 | 32 197.0 | 39 165.0 | 22 188.0 | 17 966.0 |
| Dług krótkoterminowy | 1 617.0 | 2 060.0 | 971.0 | 1 165.0 | 1 461.0 | 7 129.8 | 14 641.0 | 10 117.4 | 9 059.0 | 13 213.0 | 10 277.0 | 9 301.0 | 9 107.0 | 9 988.0 | 11 704.0 | 7 687.0 | 5 111.0 | 8 542.0 | 7 845.0 | 10 590.0 | 12 509.0 | 9 367.0 | 8 654.0 |
| Zobowiązania krótkoterminowe | 5 428.0 | 5 589.0 | 6 795.0 | 11 617.0 | 11 935.0 | 27 064.8 | 52 009.6 | 43 905.4 | 45 109.0 | 56 100.0 | 56 302.0 | 49 329.0 | 51 498.0 | 53 288.0 | 57 591.0 | 54 795.0 | 57 891.0 | 57 874.0 | 54 034.0 | 95 019.0 | 93 778.0 | 76 027.0 | 72 884.0 |
| Rozliczenia międzyokresowe | 1 518.0 | 1 358.0 | 1 196.0 | 3 275.0 | 3 288.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 223.0 | 10 632.0 | 10 064.0 | 13 238.0 | 13 857.0 | 16 341.0 | 30 572.0 | 27 570.0 | 26 039.0 | 48 837.0 | 3 292.0 | 3 960.0 | 0.0 |
| Zobowiązania długoterminowe | 9 909.0 | 12 074.0 | 13 961.0 | 18 357.0 | 14 311.0 | 27 201.5 | 52 380.1 | 61 993.2 | 68 831.0 | 77 040.0 | 77 990.0 | 56 790.0 | 57 847.0 | 58 619.0 | 55 459.0 | 52 960.0 | 54 869.0 | 63 882.0 | 65 292.0 | 88 335.0 | 102 428.0 | 86 282.0 | 75 202.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 2 711.0 | 2 731.0 | 2 608.0 | 1 643.6 | 10 546.4 | 11 856.3 | 12 437.0 | 13 038.0 | 11 959.0 | 9 792.0 | 9 039.0 | 8 131.0 | 6 775.0 | 5 220.0 | 5 415.0 | 4 631.0 | 4 416.0 | 7 738.0 | 6 408.0 | 5 632.0 | 5 875.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1360.0 | 504.0 | 515.0 | 612.0 | 670.0 | 482.0 | 380.0 | 2513.0 | 2386.0 | 2043.0 | 2875.0 | 2677.0 | 3743.0 |
| Zobowiązania ogółem | 15 337.0 | 17 663.0 | 20 756.0 | 29 974.0 | 26 246.0 | 54 266.3 | 104 389.7 | 105 898.6 | 113 940.0 | 133 140.0 | 134 292.0 | 106 119.0 | 109 345.0 | 111 907.0 | 113 050.0 | 107 755.0 | 112 760.0 | 121 756.0 | 119 326.0 | 183 354.0 | 196 206.0 | 162 309.0 | 148 086.0 |
| Kapitał własny | 12 953.0 | 13 625.0 | 11 151.0 | 14 803.0 | 16 663.0 | 24 860.9 | 57 747.7 | 65 526.6 | 70 717.0 | 80 270.0 | 71 206.0 | 53 492.0 | 55 960.0 | 48 751.0 | 45 449.0 | 42 577.0 | 40 942.0 | 38 037.0 | 33 856.0 | 41 979.0 | 39 284.0 | 32 331.0 | 41 458.0 |
| Udziały mniejszościowe | 246.0 | 269.0 | 211.0 | 300.0 | 466.0 | 2 668.1 | 5 070.6 | 5 241.5 | 8 513.0 | 17 340.0 | 11 462.0 | 5 535.0 | 6 432.0 | 5 672.0 | 5 870.0 | 5 938.0 | 5 391.0 | 4 950.0 | 4 911.0 | 4 986.0 | 5 032.0 | 5 667.0 | 6 902.0 |
| Pasywa | 28 536.0 | 31 557.0 | 31 907.0 | 44 777.0 | 42 909.0 | 79 127.2 | 167 208.0 | 171 425.2 | 184 657.0 | 213 410.0 | 205 498.0 | 159 611.0 | 165 305.0 | 160 658.0 | 158 499.0 | 150 332.0 | 153 702.0 | 159 793.0 | 153 182.0 | 225 333.0 | 235 490.0 | 194 640.0 | 189 544.0 |
| Inwestycje | 1 205.0 | 1 422.0 | 1 699.0 | 2 171.0 | 2 226.0 | 5 335.0 | 6 413.3 | 5 738.5 | 5 232.0 | 5 918.0 | 6 359.0 | 7 651.0 | 9 948.0 | 9 993.0 | 9 621.0 | 10 065.0 | 10 661.0 | 12 457.0 | 11 627.0 | 15 276.0 | 14 080.0 | 38 753.0 | 13 169.0 |
| Dług (mln) | 6 084.0 | 7 469.0 | 4 820.0 | 4 489.0 | 5 404.0 | 21 655.8 | 38 841.4 | 42 272.2 | 47 238.0 | 56 588.0 | 54 658.0 | 38 734.0 | 36 854.0 | 37 525.0 | 35 444.0 | 32 401.0 | 31 196.0 | 38 544.0 | 37 937.0 | 41 048.0 | 40 592.0 | 50 680.0 | 52 007.0 |
| Środki pieniężne i inne aktywa pieniężne | 450.0 | 572.0 | 773.0 | 2 119.0 | 2 196.0 | 6 720.2 | 9 049.3 | 10 323.8 | 11 296.0 | 14 675.0 | 11 113.0 | 224.0 | 8 310.0 | 8 925.0 | 9 579.0 | 8 931.0 | 8 700.0 | 10 519.0 | 12 980.0 | 13 718.0 | 15 558.0 | 16 578.0 | 16 928.0 |
| Dług netto | 5 634.0 | 6 897.0 | 4 047.0 | 2 370.0 | 3 208.0 | 14 935.6 | 29 792.1 | 31 948.4 | 35 942.0 | 41 913.0 | 43 545.0 | 38 510.0 | 28 544.0 | 28 600.0 | 25 865.0 | 23 470.0 | 22 496.0 | 28 025.0 | 24 957.0 | 27 330.0 | 25 034.0 | 34 102.0 | 35 079.0 |
| Ticker | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE | GZF.DE |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |