Entain Plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2010 |
2011 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Kwartał |
Q2 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Data |
2010-06-30 |
2011-06-30 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
63 |
80 |
84 |
93 |
85 |
93 |
319 |
375 |
415 |
1,106 |
1,829 |
1,782 |
1,575 |
1,986 |
1,767 |
2,063 |
2,095 |
2,202 |
2,378 |
2,392 |
2,520 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
36.1% |
15.5% |
279.6% |
303.0% |
387.1% |
1089.9% |
473.1% |
375.5% |
279.5% |
79.6% |
-3.41% |
15.8% |
33.0% |
10.8% |
34.6% |
15.9% |
20.3% |
Marża brutto |
0.0% |
0.0% |
62.2% |
59.0% |
54.0% |
55.6% |
54.4% |
55.5% |
52.6% |
72.7% |
70.2% |
69.0% |
88.8% |
66.4% |
65.3% |
99.9% |
64.3% |
99.5% |
63.4% |
99.3% |
61.3% |
97.1% |
60.9% |
Koszty i Wydatki (mln) |
0 |
0 |
61 |
70 |
70 |
74 |
73 |
86 |
368 |
383 |
411 |
970 |
1,921 |
1,749 |
1,493 |
1,819 |
1,600 |
1,783 |
2,016 |
2,122 |
2,717 |
2,611 |
2,457 |
EBIT (mln) |
0 |
0 |
14 |
17 |
16 |
19 |
16 |
19 |
16 |
25 |
38 |
62 |
128 |
79 |
96 |
187 |
190 |
312 |
301 |
318 |
245 |
-219 |
63 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
21.0% |
13.6% |
-2.25% |
34.6% |
129.2% |
227.3% |
699.3% |
215.5% |
154.7% |
203.4% |
48.1% |
294.6% |
215.3% |
69.8% |
29.2% |
-169.98% |
-78.94% |
EBIT (%) |
0.0% |
0.0% |
21.6% |
20.6% |
19.5% |
20.1% |
19.2% |
20.3% |
5.0% |
6.7% |
9.0% |
5.6% |
7.0% |
4.4% |
6.1% |
9.4% |
10.7% |
15.1% |
14.4% |
14.4% |
10.3% |
-9.14% |
2.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
23 |
14 |
4 |
22 |
41 |
46 |
37 |
38 |
36 |
39 |
39 |
46 |
108 |
121 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
2 |
2 |
1 |
2 |
2 |
2 |
55 |
65 |
2 |
168 |
150 |
284 |
271 |
100 |
205 |
-2 |
165 |
16 |
182 |
175 |
318 |
EBITDA (mln) |
0 |
0 |
0 |
18 |
18 |
20 |
18 |
21 |
71 |
90 |
39 |
230 |
278 |
363 |
366 |
288 |
394 |
310 |
466 |
334 |
490 |
360 |
515 |
EBITDA(%) |
0.0% |
0.0% |
24.0% |
22.7% |
21.2% |
21.8% |
21.0% |
22.5% |
22.2% |
24.1% |
9.5% |
20.8% |
15.2% |
20.4% |
23.2% |
14.5% |
22.3% |
15.0% |
22.2% |
15.2% |
18.0% |
15.0% |
20.4% |
NOPLAT (mln) |
0 |
0 |
2 |
9 |
14 |
18 |
12 |
6 |
-72 |
-23 |
0 |
114 |
-132 |
-12 |
45 |
130 |
131 |
263 |
40 |
63 |
-448 |
-394 |
-28 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
2 |
0 |
38 |
14 |
23 |
38 |
40 |
78 |
11 |
59 |
54 |
18 |
19 |
Zysk Netto (mln) |
0 |
0 |
1 |
9 |
14 |
18 |
12 |
6 |
-70 |
-23 |
3 |
112 |
-175 |
-3 |
14 |
78 |
81 |
184 |
30 |
8 |
-497 |
-428 |
-43 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
801.7% |
-34.96% |
-598.91% |
-230.48% |
-78.15% |
1826.8% |
148.8% |
-85.41% |
457.7% |
-30.69% |
146.2% |
5497.1% |
107.6% |
-90.35% |
-716.36% |
-332.97% |
-243.52% |
Zysk netto (%) |
0.0% |
0.0% |
2.1% |
11.1% |
16.7% |
19.2% |
14.0% |
6.3% |
-21.98% |
-6.22% |
0.6% |
10.1% |
-9.54% |
-0.19% |
0.9% |
3.9% |
4.6% |
8.9% |
1.4% |
0.3% |
-20.92% |
-17.87% |
-1.71% |
EPS |
0.0 |
0.0 |
0.0266 |
0.14 |
0.21 |
0.27 |
0.18 |
0.0882 |
-0.28 |
-0.0787 |
0.0086 |
0.25 |
-0.3 |
-0.0058 |
0.0249 |
0.13 |
0.14 |
0.31 |
0.051 |
0.0121 |
-0.84 |
-0.58 |
-0.068 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0266 |
0.14 |
0.21 |
0.27 |
0.18 |
0.0905 |
-0.28 |
-0.0777 |
0.0086 |
0.25 |
-0.3 |
-0.0058 |
0.0245 |
0.13 |
0.14 |
0.31 |
0.0509 |
0.0126 |
-0.84 |
-0.67 |
-0.0671 |
Ilośc akcji (mln) |
0 |
0 |
50 |
62 |
66 |
66 |
64 |
66 |
251 |
296 |
302 |
450 |
580 |
582 |
583 |
592 |
589 |
592 |
590 |
622 |
593 |
731 |
635 |
Ważona ilośc akcji (mln) |
0 |
0 |
50 |
62 |
66 |
66 |
64 |
64 |
251 |
300 |
302 |
451 |
581 |
584 |
592 |
588 |
592 |
590 |
592 |
594 |
593 |
639 |
644 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |