Entain Plc

Rachunek Zysków i Strat





Przychody TTM (mln): 9 492
EBIT TTM (mln): 1 007
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 28 27 31 48 46 47 54 49 141 176 183 702 796 2,935 3,600 3,562 3,830 4,297 4,770
Przychód Δ r/r 0.0% -1.8% 14.7% 51.9% -3.0% 2.4% 13.5% -9.2% 189.1% 24.5% 4.1% 283.9% 13.4% 269.0% 22.7% -1.1% 7.5% 12.2% 11.0%
Marża brutto 76.1% 72.5% 78.3% 81.7% 82.0% 82.1% 80.2% 58.9% 60.9% 54.8% 54.6% 53.1% 50.7% 68.3% 66.1% 64.8% 63.6% 63.2% 60.9%
EBIT (mln) 9 -19 12 16 13 4 2 11 12 34 20 -69 -5 67 -176 359 356 329 -645
EBIT Δ r/r 0.0% -311.9% -161.1% 30.6% -17.7% -65.3% -53.1% 411.4% 10.8% 183.6% -38.9% -437.6% -93.3% -1557.9% -361.4% -304.0% -0.9% -7.6% -296.2%
EBIT (%) 33.0% -71.3% 38.0% 32.7% 27.7% 9.4% 3.9% 21.9% 8.4% 19.1% 11.2% -9.9% -0.6% 2.3% -4.9% 10.1% 9.3% 7.6% -13.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 1 1 39 13 64 88 76 77 89 242
EBITDA (mln) 11 11 14 19 16 8 10 13 32 38 39 129 192 244 822 722 739 664 1,060
EBITDA(%) 39.0% 38.7% 46.0% 39.0% 34.4% 15.9% 18.6% 26.0% 22.7% 21.5% 21.3% 18.4% 24.1% 8.3% 22.8% 20.3% 19.3% 15.5% 22.2%
Podatek (mln) 0 23 -0 0 0 0 0 0 1 1 1 71 -2 38 -34 61 118 70 36
Zysk Netto (mln) 9 -19 12 16 12 3 -0 8 10 32 18 -118 -35 -62 -154 58 249 24 -929
Zysk netto Δ r/r 0.0% -320.6% -163.0% 28.5% -24.2% -75.1% -104.1% -6350.5% 36.3% 207.6% -42.6% -747.8% -70.5% 79.6% 145.9% -137.6% 331.3% -90.3% -3937.2%
Zysk netto (%) 31.6% -71.1% 39.0% 33.0% 25.8% 6.3% -0.2% 15.5% 7.3% 18.0% 10.0% -16.8% -4.4% -2.1% -4.3% 1.6% 6.5% 0.6% -19.5%
EPS 0.28 -0.62 0.39 0.5 0.38 0.0957 -0.0039 0.24 0.19 0.52 0.3 -0.42 -0.11 -0.12 -0.26 0.099 0.43 0.041 -1.51
EPS (rozwodnione) 0.28 -0.62 0.39 0.5 0.38 0.0931 -0.0039 0.24 0.18 0.48 0.28 -0.42 -0.11 -0.12 -0.26 0.098 0.42 0.041 -1.5
Ilośc akcji (mln) 31 31 31 31 31 31 31 32 55 66 61 272 299 514 582 584 586 588 616
Ważona ilośc akcji (mln) 31 31 31 32 32 32 31 32 56 66 64 279 310 518 589 590 591 593 618
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP