Wall Street Experts
ver. ZuMIgo(08/25)
Entain Plc
Rachunek Zysków i Strat
Przychody TTM (mln): 9 492
EBIT TTM (mln): 1 007
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
28 |
27 |
31 |
48 |
46 |
47 |
54 |
49 |
141 |
176 |
183 |
702 |
796 |
2,935 |
3,600 |
3,562 |
3,830 |
4,297 |
4,770 |
Przychód Δ r/r |
0.0% |
-1.8% |
14.7% |
51.9% |
-3.0% |
2.4% |
13.5% |
-9.2% |
189.1% |
24.5% |
4.1% |
283.9% |
13.4% |
269.0% |
22.7% |
-1.1% |
7.5% |
12.2% |
11.0% |
Marża brutto |
76.1% |
72.5% |
78.3% |
81.7% |
82.0% |
82.1% |
80.2% |
58.9% |
60.9% |
54.8% |
54.6% |
53.1% |
50.7% |
68.3% |
66.1% |
64.8% |
63.6% |
63.2% |
60.9% |
EBIT (mln) |
9 |
-19 |
12 |
16 |
13 |
4 |
2 |
11 |
12 |
34 |
20 |
-69 |
-5 |
67 |
-176 |
359 |
356 |
329 |
-645 |
EBIT Δ r/r |
0.0% |
-311.9% |
-161.1% |
30.6% |
-17.7% |
-65.3% |
-53.1% |
411.4% |
10.8% |
183.6% |
-38.9% |
-437.6% |
-93.3% |
-1557.9% |
-361.4% |
-304.0% |
-0.9% |
-7.6% |
-296.2% |
EBIT (%) |
33.0% |
-71.3% |
38.0% |
32.7% |
27.7% |
9.4% |
3.9% |
21.9% |
8.4% |
19.1% |
11.2% |
-9.9% |
-0.6% |
2.3% |
-4.9% |
10.1% |
9.3% |
7.6% |
-13.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
39 |
13 |
64 |
88 |
76 |
77 |
89 |
242 |
EBITDA (mln) |
11 |
11 |
14 |
19 |
16 |
8 |
10 |
13 |
32 |
38 |
39 |
129 |
192 |
244 |
822 |
722 |
739 |
664 |
1,060 |
EBITDA(%) |
39.0% |
38.7% |
46.0% |
39.0% |
34.4% |
15.9% |
18.6% |
26.0% |
22.7% |
21.5% |
21.3% |
18.4% |
24.1% |
8.3% |
22.8% |
20.3% |
19.3% |
15.5% |
22.2% |
Podatek (mln) |
0 |
23 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
71 |
-2 |
38 |
-34 |
61 |
118 |
70 |
36 |
Zysk Netto (mln) |
9 |
-19 |
12 |
16 |
12 |
3 |
-0 |
8 |
10 |
32 |
18 |
-118 |
-35 |
-62 |
-154 |
58 |
249 |
24 |
-929 |
Zysk netto Δ r/r |
0.0% |
-320.6% |
-163.0% |
28.5% |
-24.2% |
-75.1% |
-104.1% |
-6350.5% |
36.3% |
207.6% |
-42.6% |
-747.8% |
-70.5% |
79.6% |
145.9% |
-137.6% |
331.3% |
-90.3% |
-3937.2% |
Zysk netto (%) |
31.6% |
-71.1% |
39.0% |
33.0% |
25.8% |
6.3% |
-0.2% |
15.5% |
7.3% |
18.0% |
10.0% |
-16.8% |
-4.4% |
-2.1% |
-4.3% |
1.6% |
6.5% |
0.6% |
-19.5% |
EPS |
0.28 |
-0.62 |
0.39 |
0.5 |
0.38 |
0.0957 |
-0.0039 |
0.24 |
0.19 |
0.52 |
0.3 |
-0.42 |
-0.11 |
-0.12 |
-0.26 |
0.099 |
0.43 |
0.041 |
-1.51 |
EPS (rozwodnione) |
0.28 |
-0.62 |
0.39 |
0.5 |
0.38 |
0.0931 |
-0.0039 |
0.24 |
0.18 |
0.48 |
0.28 |
-0.42 |
-0.11 |
-0.12 |
-0.26 |
0.098 |
0.42 |
0.041 |
-1.5 |
Ilośc akcji (mln) |
31 |
31 |
31 |
31 |
31 |
31 |
31 |
32 |
55 |
66 |
61 |
272 |
299 |
514 |
582 |
584 |
586 |
588 |
616 |
Ważona ilośc akcji (mln) |
31 |
31 |
31 |
32 |
32 |
32 |
31 |
32 |
56 |
66 |
64 |
279 |
310 |
518 |
589 |
590 |
591 |
593 |
618 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |