Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 |
|---|---|---|---|---|---|
| Rok finansowy | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 172 | 255 | 199 | 205 | 266 |
| Przychód Δ r/r | 0.0% | 48.2% | -21.9% | 2.8% | 29.6% |
| Marża brutto | 53.6% | 65.0% | 49.0% | 55.9% | 61.9% |
| EBIT (mln) | 15 | 89 | 8 | -41 | -50 |
| EBIT Δ r/r | 0.0% | 490.1% | -91.2% | -628.6% | 21.6% |
| EBIT (%) | 8.7% | 34.8% | 3.9% | -20.1% | -18.8% |
| Koszty finansowe (mln) | 1 | 2 | 2 | 6 | 7 |
| EBITDA (mln) | 24 | 99 | 15 | -37 | -20 |
| EBITDA(%) | 14.2% | 38.7% | 7.4% | -18.1% | -7.5% |
| Podatek (mln) | 1 | 19 | 2 | 2 | -6 |
| Zysk Netto (mln) | 13 | 68 | 4 | -45 | -36 |
| Zysk netto Δ r/r | 0.0% | 435.3% | -93.7% | -1133.0% | -18.0% |
| Zysk netto (%) | 7.4% | 26.6% | 2.2% | -21.7% | -13.7% |
| EPS | 0.78 | 4.16 | 0.26 | -2.93 | -2.24 |
| EPS (rozwodnione) | 0.78 | 4.16 | 0.26 | -2.93 | -2.24 |
| Ilośc akcji (mln) | 16 | 16 | 16 | 15 | 16 |
| Ważona ilośc akcji (mln) | 16 | 16 | 16 | 15 | 16 |
| Waluta | DKK | DKK | DKK | DKK | DKK |