Wall Street Experts
ver. ZuMIgo(08/25)
Getty Realty Corp.
Rachunek Zysków i Strat
Przychody TTM (mln): 198
EBIT TTM (mln): 101
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
61 |
64 |
70 |
70 |
68 |
66 |
71 |
72 |
78 |
81 |
85 |
88 |
113 |
102 |
102 |
100 |
111 |
115 |
120 |
136 |
141 |
147 |
155 |
166 |
186 |
203 |
Przychód Δ r/r |
0.0% |
4.1% |
10.4% |
-1.2% |
-1.9% |
-2.9% |
7.6% |
1.4% |
8.4% |
3.4% |
4.2% |
4.5% |
27.8% |
-9.5% |
0.3% |
-2.5% |
10.9% |
4.1% |
4.2% |
13.3% |
3.3% |
4.8% |
5.5% |
6.6% |
12.2% |
9.4% |
Marża brutto |
100.0% |
100.0% |
100.0% |
82.8% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
88.4% |
87.2% |
88.5% |
85.2% |
70.4% |
71.4% |
76.2% |
78.6% |
80.3% |
81.4% |
82.6% |
82.2% |
84.0% |
85.8% |
87.0% |
87.2% |
92.7% |
EBIT (mln) |
48 |
52 |
34 |
36 |
38 |
38 |
44 |
44 |
34 |
46 |
46 |
55 |
17 |
23 |
39 |
29 |
34 |
50 |
53 |
68 |
67 |
76 |
273 |
117 |
91 |
110 |
EBIT Δ r/r |
0.0% |
6.8% |
-34.3% |
6.7% |
3.5% |
1.1% |
15.8% |
-0.7% |
-22.3% |
34.9% |
0.3% |
19.5% |
-69.5% |
38.6% |
69.3% |
-26.2% |
18.4% |
46.4% |
6.1% |
27.7% |
-1.9% |
13.2% |
261.6% |
-57.1% |
-22.3% |
20.4% |
EBIT (%) |
79.0% |
81.0% |
48.3% |
52.1% |
55.0% |
57.3% |
61.6% |
60.3% |
43.3% |
56.4% |
54.3% |
62.1% |
14.8% |
22.7% |
38.3% |
29.0% |
31.0% |
43.6% |
44.3% |
50.0% |
47.5% |
51.3% |
175.8% |
70.8% |
49.0% |
54.0% |
Koszty finansowe (mln) |
3 |
3 |
2 |
0 |
0 |
0 |
2 |
4 |
8 |
7 |
5 |
5 |
5 |
10 |
12 |
10 |
14 |
17 |
18 |
22 |
25 |
26 |
25 |
28 |
32 |
39 |
EBITDA (mln) |
93 |
88 |
43 |
45 |
46 |
44 |
51 |
50 |
42 |
57 |
76 |
64 |
47 |
43 |
52 |
52 |
81 |
78 |
89 |
95 |
102 |
127 |
238 |
145 |
144 |
171 |
EBITDA(%) |
152.3% |
137.5% |
61.4% |
65.1% |
67.3% |
66.3% |
71.0% |
68.7% |
53.3% |
70.4% |
90.1% |
72.8% |
41.7% |
41.7% |
50.7% |
52.5% |
73.3% |
67.9% |
74.2% |
70.1% |
72.8% |
85.9% |
153.0% |
87.4% |
77.3% |
84.0% |
Podatek (mln) |
5 |
11 |
-37 |
0 |
1 |
-3 |
-1 |
-1 |
-10 |
-2 |
-5 |
-2 |
19 |
8 |
-39 |
9 |
14 |
5 |
6 |
2 |
32 |
47 |
233 |
-13 |
32 |
0 |
Zysk Netto (mln) |
10 |
15 |
69 |
36 |
37 |
39 |
45 |
43 |
34 |
42 |
47 |
52 |
12 |
12 |
70 |
23 |
37 |
38 |
47 |
48 |
17 |
22 |
2 |
90 |
60 |
71 |
Zysk netto Δ r/r |
0.0% |
49.3% |
357.8% |
-47.4% |
2.0% |
6.7% |
15.5% |
-6.0% |
-20.7% |
23.4% |
12.5% |
9.9% |
-75.9% |
-0.1% |
462.5% |
-66.6% |
59.7% |
2.7% |
22.8% |
1.1% |
-63.3% |
26.7% |
-92.8% |
5545.3% |
-33.2% |
18.1% |
Zysk netto (%) |
16.4% |
23.5% |
97.5% |
51.9% |
54.0% |
59.3% |
63.7% |
59.0% |
43.2% |
51.5% |
55.7% |
58.5% |
11.0% |
12.2% |
68.3% |
23.4% |
33.8% |
33.3% |
39.3% |
35.1% |
12.4% |
15.0% |
1.0% |
54.4% |
32.4% |
34.9% |
EPS |
0.36 |
0.73 |
2.97 |
1.69 |
1.39 |
1.59 |
1.84 |
1.73 |
1.37 |
1.69 |
1.9 |
1.85 |
0.37 |
0.37 |
2.08 |
0.69 |
1.11 |
1.12 |
1.26 |
1.19 |
0.43 |
0.53 |
0.0356 |
1.88 |
1.16 |
1.36 |
EPS (rozwodnione) |
0.36 |
0.73 |
2.97 |
1.44 |
1.39 |
1.59 |
1.84 |
1.73 |
1.37 |
1.69 |
1.9 |
1.85 |
0.37 |
0.37 |
2.08 |
0.69 |
1.11 |
1.12 |
1.26 |
1.19 |
0.43 |
0.53 |
0.0356 |
1.88 |
1.15 |
1.35 |
Ilośc akcji (mln) |
14 |
14 |
15 |
21 |
23 |
25 |
25 |
25 |
25 |
25 |
25 |
28 |
33 |
33 |
33 |
33 |
33 |
34 |
37 |
40 |
41 |
42 |
45 |
47 |
50 |
54 |
Ważona ilośc akcji (mln) |
14 |
14 |
16 |
21 |
23 |
25 |
25 |
25 |
25 |
25 |
25 |
28 |
33 |
33 |
33 |
33 |
33 |
34 |
37 |
40 |
41 |
42 |
45 |
47 |
50 |
55 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |