Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 260.752 | 255.725 | 288.188 | 282.491 | 272.003 | 290.728 | 299.981 | 309.283 | 396.911 | 387.813 | 432.872 | 427.144 | 635.089 | 640.581 | 682.402 | 687.501 | 899.129 | 877.306 | 1 072.754 | 1 159.175 | 1 211.777 | 1 349.512 | 1 466.948 | 1 562.295 | 1 822.305 | 1 973.68 |
| Aktywa trwałe (mln) | 247.524 | 237.538 | 226.929 | 219.261 | 223.299 | 244.088 | 263.824 | 270.909 | 353.262 | 344.245 | 413.842 | 408.295 | 579.449 | 537.452 | 540.986 | 586.69 | 768.622 | 753.042 | 927.198 | 978.307 | 1 052.303 | 1 160.975 | 1 288.933 | 1 361.783 | 1 643.146 | 1 866.304 |
| Rzeczowe aktywa trwałe netto | 241.5 | 232.066 | 222.11 | 214.068 | 217.734 | 240.127 | 260.695 | 267.469 | 351.789 | 344.245 | 367.615 | 360.37 | 478.737 | 420.208 | 443.839 | 490.926 | 674.524 | 660.945 | 837.611 | 0.0 | 22.178 | 25.082 | 21.471 | 18.47 | 14.745 | 12.475 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.311 | 52.89 | 39.085 | 74.014 | 100.315 | 171.129 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.311 | 52.89 | 39.085 | 74.014 | 100.315 | 171.129 |
| Należności netto | 0.0 | 0.0 | 8.388 | 28.512 | 20.653 | 25.117 | 29.287 | 32.297 | 24.915 | 1.533 | 2.402 | 5.762 | 37.172 | 54.313 | 50.792 | 59.67 | 76.88 | 66.821 | 69.688 | 74.249 | 75.17 | 59.246 | 65.17 | 88.951 | 171.444 | 93.516 |
| Inwestycje długoterminowe | 6.024 | 5.472 | 4.819 | 5.193 | 5.565 | 3.961 | 3.129 | 3.44 | 1.473 | 0.0 | 19.156 | 20.54 | 92.632 | 91.904 | 97.147 | 95.764 | 94.098 | 92.097 | 89.587 | 85.892 | 82.366 | 77.238 | 71.647 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 0.651 | 0.723 | 45.911 | 63.23 | 40.558 | 40.817 | 30.534 | 33.492 | 26.986 | 3.711 | 19.03 | 18.849 | 55.64 | 103.129 | 141.416 | 100.811 | 130.507 | 124.264 | 145.556 | 180.868 | 159.474 | 188.537 | 178.015 | 200.512 | 179.159 | 107.376 |
| Środki pieniężne i Inwestycje | 0.651 | 0.723 | 37.523 | 33.726 | 19.905 | 15.7 | 1.247 | 1.195 | 2.071 | 2.178 | 3.05 | 6.122 | 7.698 | 16.876 | 12.035 | 3.111 | 3.942 | 12.523 | 19.992 | 46.892 | 21.781 | 55.075 | 24.738 | 8.713 | 3.307 | 9.484 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.882 | 0.0 | 0.0 | 25.34 | 22.984 | 4.343 | 1.339 | 0.645 | 0.821 | 1.85 | 1.883 | 0.872 | 5.344 | 6.293 | 181.138 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.651 | 0.723 | 37.523 | 33.726 | 19.905 | 15.7 | 1.247 | 1.195 | 2.071 | 2.178 | 3.05 | 6.122 | 7.698 | 16.876 | 12.035 | 3.111 | 3.942 | 12.523 | 19.992 | 46.892 | 21.781 | 55.075 | 24.738 | 8.713 | 3.307 | 9.484 |
| Należności krótkoterminowe | 41.633 | 37.078 | 13.015 | 9.839 | 9.944 | 10.104 | 9.515 | 10.029 | 10.642 | 22.337 | 21.301 | 18.013 | 34.71 | 45.196 | 57.416 | 51.417 | 73.023 | 63.586 | 63.49 | 62.059 | 60.958 | 47.081 | 45.941 | 43.745 | 46.79 | 45.21 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 150.29 | 58.0 | 25.0 | 144.0 | 123.801 | 154.502 | 117.227 | 20.0 | 25.0 | 60.0 | 70.0 | 10.0 | 231.451 |
| Zobowiązania krótkoterminowe | 41.633 | 37.078 | 49.4 | 48.142 | 9.944 | 10.104 | 9.515 | 10.029 | 10.642 | 22.337 | 33.106 | 47.319 | 34.71 | 199.688 | 123.839 | 88.567 | 232.92 | 197.129 | 230.838 | 193.781 | 96.515 | 89.413 | 125.408 | 134.321 | 81.64 | 303.202 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 41.633 | 37.078 | 1.0 | 0.923 | 9.944 | 10.104 | 9.515 | 10.029 | 10.642 | 22.337 | 192.097 | 64.89 | 228.21 | 68.144 | 143.472 | 191.91 | 259.648 | 249.259 | 288.221 | 384.23 | 525.823 | 600.498 | 596.432 | 668.124 | 785.113 | 708.395 |
| Rezerwy z tytułu odroczonego podatku | 36.084 | 40.177 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.035 | 28.586 | 24.985 | 21.477 | 16.646 | 13.942 |
| Zobowiązania ogółem | 118.941 | 127.626 | 50.415 | 49.065 | 43.978 | 65.225 | 72.098 | 83.708 | 184.733 | 181.916 | 225.203 | 112.209 | 262.92 | 267.832 | 267.311 | 280.477 | 492.568 | 446.388 | 519.059 | 578.011 | 622.338 | 689.911 | 721.84 | 802.445 | 866.753 | 1 011.597 |
| Kapitał własny | 141.811 | 128.099 | 237.773 | 233.426 | 228.025 | 225.503 | 227.883 | 225.575 | 212.178 | 205.897 | 207.669 | 314.935 | 372.169 | 372.749 | 415.091 | 407.024 | 406.561 | 430.918 | 553.695 | 581.164 | 589.439 | 659.601 | 745.108 | 759.85 | 955.552 | 962.083 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 260.752 | 255.725 | 288.188 | 282.491 | 272.003 | 290.728 | 299.981 | 309.283 | 396.911 | 387.813 | 432.872 | 427.144 | 635.089 | 640.581 | 682.402 | 687.501 | 899.129 | 877.306 | 1 072.754 | 1 159.175 | 1 211.777 | 1 349.512 | 1 466.948 | 1 562.295 | 1 822.305 | nan |
| Inwestycje | 6.024 | 5.472 | 4.819 | 5.193 | 5.565 | 3.961 | 3.129 | 3.44 | 1.473 | 0.0 | 19.156 | 20.54 | 92.632 | 91.904 | 97.147 | 95.764 | 94.098 | 92.097 | 89.587 | 85.892 | 82.366 | 77.238 | 71.647 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 14.8 | 27.0 | 0.0 | 0.923 | 0.844 | 24.0 | 34.224 | 45.194 | 132.5 | 130.25 | 175.57 | 64.89 | 170.51 | 172.32 | 158.0 | 125.344 | 319.303 | 298.544 | 379.158 | 441.636 | 495.1 | 577.414 | 608.835 | 714.969 | 772.744 | 918.904 |
| Środki pieniężne i inne aktywa pieniężne | 0.651 | 0.723 | 37.523 | 33.726 | 19.905 | 15.7 | 1.247 | 1.195 | 2.071 | 2.178 | 3.05 | 6.122 | 7.698 | 16.876 | 12.035 | 3.111 | 3.942 | 12.523 | 19.992 | 46.892 | 21.781 | 55.075 | 24.738 | 8.713 | 3.307 | 9.484 |
| Dług netto | 14.149 | 26.277 | (37.523) | (32.803) | (19.061) | 8.3 | 32.977 | 43.999 | 130.429 | 128.072 | 172.52 | 58.768 | 162.812 | 155.444 | 145.965 | 122.233 | 315.361 | 286.021 | 359.166 | 394.744 | 473.319 | 522.339 | 584.097 | 706.256 | 769.437 | 909.42 |
| Ticker | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY | GTY |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |