Gray Television, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 144 171 156 199 295 347 262 332 307 327 270 346 307 405 346 508 597 812 883 1,084 2,122 2,381 2,413 3,676 3,281 3,644
Przychód Δ r/r 0.0% 18.9% -8.7% 27.1% 48.7% 17.3% -24.5% 27.0% -7.5% 6.5% -17.4% 28.0% -11.2% 31.8% -14.5% 46.7% 17.6% 36.0% 8.6% 22.8% 95.7% 12.2% 1.3% 52.3% -10.7% 11.1%
Marża brutto 39.2% 38.5% 33.5% 39.9% 37.9% 43.2% 38.1% 42.3% 35.0% 39.0% 30.6% 43.3% 36.8% 47.6% 37.2% 43.7% 37.4% 41.5% 36.9% 45.0% 34.1% 41.5% 33.3% 38.8% 17.1% 96.6%
EBIT (mln) 22 31 18 56 75 113 61 88 53 -259 43 107 75 153 84 154 140 234 291 389 478 752 381 990 448 851
EBIT Δ r/r 0.0% 42.0% -42.5% 212.8% 33.7% 51.4% -46.2% 44.6% -39.3% -585.0% -116.6% 148.3% -29.6% 103.6% -45.3% 83.3% -8.9% 67.2% 24.4% 33.5% 23.0% 57.3% -49.3% 159.8% -54.7% 90.0%
EBIT (%) 15.2% 18.2% 11.4% 28.2% 25.3% 32.7% 23.3% 26.5% 17.4% -79.1% 15.9% 30.9% 24.5% 37.9% 24.2% 30.3% 23.4% 28.8% 33.0% 35.9% 22.5% 31.6% 15.8% 26.9% 13.7% 23.4%
Koszty finansowe (mln) 30 40 36 36 43 42 47 67 67 54 69 70 62 59 52 69 74 97 95 107 227 191 205 354 440 485
EBITDA (mln) 53 68 57 81 117 150 109 143 132 -562 84 138 99 177 109 193 189 298 294 452 623 919 707 1,322 787 1,274
EBITDA(%) 36.5% 39.9% 36.6% 40.8% 39.5% 43.2% 41.7% 43.0% 42.9% -171.9% 31.0% 39.9% 32.2% 43.6% 31.5% 38.0% 31.6% 36.6% 33.3% 41.7% 29.4% 38.6% 29.3% 36.0% 24.0% 35.0%
Podatek (mln) -2 -2 -6 8 17 28 4 10 -13 -111 -11 13 5 19 13 32 26 43 -69 77 76 134 78 159 -6 117
Zysk Netto (mln) -6 -6 -13 -28 14 44 3 12 -23 -202 -23 23 9 28 18 48 39 62 262 211 179 410 90 455 -76 375
Zysk netto Δ r/r 0.0% -1.4% 114.4% 109.4% -150.3% 215.8% -92.4% 248.3% -297.7% 772.6% -88.6% -200.5% -61.0% 211.3% -35.0% 162.8% -18.2% 58.5% 320.7% -19.5% -15.1% 129.1% -78.0% 405.6% -116.7% -593.4%
Zysk netto (%) -4.4% -3.6% -8.5% -14.0% 4.7% 12.8% 1.3% 3.5% -7.5% -61.7% -8.5% 6.7% 2.9% 6.9% 5.3% 9.5% 6.6% 7.7% 29.7% 19.4% 8.4% 17.2% 3.7% 12.4% -2.3% 10.3%
EPS -0.49 -0.4 -0.85 -1.26 0.21 0.83 -0.05 0.17 -0.48 -4.18 -0.48 0.16 0.03 0.42 0.32 0.83 0.58 0.87 3.59 2.39 1.28 3.73 0.4 4.38 -0.83 3.95
EPS (rozwodnione) -0.49 -0.4 -0.85 -1.25 0.21 0.82 -0.05 0.17 -0.48 -4.18 -0.48 0.16 0.03 0.42 0.32 0.82 0.57 0.86 3.55 2.37 1.27 3.69 0.4 4.33 -0.83 3.91
Ilośc akcji (mln) 13 15 16 22 50 50 49 48 48 48 49 54 57 57 58 58 68 72 73 88 99 96 95 92 92 95
Ważona ilośc akcji (mln) 13 15 16 22 51 50 49 48 48 48 49 54 57 57 58 58 69 73 74 89 100 97 95 93 92 96
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD