Wall Street Experts
ver. ZuMIgo(08/25)
Ferroglobe PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 1 652
EBIT TTM (mln): 76
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,480 |
1,464 |
1,417 |
1,317 |
1,581 |
1,742 |
2,274 |
1,603 |
1,144 |
1,779 |
2,598 |
1,650 |
1,644 |
Przychód Δ r/r |
0.0% |
-1.1% |
-3.2% |
-7.1% |
20.0% |
10.2% |
30.6% |
-29.5% |
-28.6% |
55.4% |
46.0% |
-36.5% |
-0.4% |
Marża brutto |
37.5% |
32.4% |
32.6% |
32.7% |
25.3% |
34.1% |
31.2% |
17.6% |
21.6% |
27.9% |
47.7% |
23.7% |
37.5% |
EBIT (mln) |
95 |
99 |
95 |
-15 |
-182 |
66 |
177 |
-14 |
-74 |
40 |
687 |
121 |
20 |
EBIT Δ r/r |
0.0% |
4.0% |
-3.6% |
-115.9% |
1103.8% |
-136.4% |
167.3% |
-107.7% |
445.3% |
-154.4% |
1601.3% |
-82.3% |
-83.6% |
EBIT (%) |
6.4% |
6.7% |
6.7% |
-1.1% |
-11.5% |
3.8% |
7.8% |
-0.8% |
-6.5% |
2.3% |
26.4% |
7.3% |
1.2% |
Koszty finansowe (mln) |
0 |
39 |
22 |
23 |
30 |
62 |
57 |
52 |
45 |
56 |
-56 |
29 |
0 |
EBITDA (mln) |
36 |
175 |
170 |
100 |
25 |
175 |
227 |
109 |
34 |
136 |
866 |
195 |
157 |
EBITDA(%) |
10.9% |
12.0% |
12.0% |
7.6% |
1.6% |
10.0% |
10.0% |
6.8% |
3.0% |
7.7% |
33.3% |
11.8% |
9.5% |
Podatek (mln) |
1 |
25 |
58 |
50 |
-58 |
-11 |
28 |
-50 |
17 |
-5 |
158 |
58 |
16 |
Zysk Netto (mln) |
35 |
28 |
38 |
-43 |
-137 |
25 |
90 |
-369 |
-189 |
-100 |
440 |
87 |
5 |
Zysk netto Δ r/r |
0.0% |
-19.2% |
35.1% |
-212.6% |
215.6% |
-118.4% |
255.7% |
-512.7% |
-48.9% |
-46.8% |
-538.9% |
-80.2% |
-94.0% |
Zysk netto (%) |
2.4% |
1.9% |
2.7% |
-3.3% |
-8.6% |
1.4% |
3.9% |
-23.0% |
-16.5% |
-5.6% |
16.9% |
5.3% |
0.3% |
EPS |
175.94 |
0.29 |
0.39 |
-0.43 |
-0.79 |
-0.0039 |
0.52 |
-2.18 |
-1.11 |
-0.57 |
2.34 |
0.46 |
0.0279 |
EPS (rozwodnione) |
175.94 |
0.29 |
0.39 |
-0.43 |
-0.79 |
-0.0039 |
0.52 |
-2.18 |
-1.11 |
-0.57 |
2.32 |
0.46 |
0.0278 |
Ilośc akcji (mln) |
0 |
98 |
98 |
100 |
172 |
172 |
171 |
169 |
169 |
177 |
188 |
188 |
188 |
Ważona ilośc akcji (mln) |
0 |
98 |
98 |
100 |
172 |
172 |
172 |
169 |
169 |
177 |
190 |
190 |
189 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |