Global Ship Lease, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 706
EBIT TTM (mln): 371
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 300 335 97 149 159 156 153 143 139 165 167 159 157 261 283 403 604 675 706
Przychód Δ r/r 0.0% 11.8% -71.0% 53.2% 6.8% -1.6% -2.0% -6.5% -3.2% 19.0% 1.0% -4.5% -1.2% 66.2% 8.3% 42.3% 50.2% 11.6% 4.6%
Marża brutto 100.0% 100.0% 67.1% 72.2% 73.5% 70.9% 43.9% 39.6% 35.2% 42.4% 46.9% 48.8% 45.1% 46.1% 43.1% 49.1% 55.4% 56.4% 55.4%
EBIT (mln) 48 30 37 62 52 50 62 51 42 19 -20 -15 -10 112 105 238 354 362 379
EBIT Δ r/r 0.0% -36.8% 21.8% 68.1% -16.1% -3.6% 23.8% -17.3% -17.4% -54.5% -206.4% -25.2% -33.0% -1187.4% -6.1% 126.7% 49.1% 2.2% 4.7%
EBIT (%) 15.9% 9.0% 37.8% 41.5% 32.6% 31.9% 40.4% 35.7% 30.5% 11.7% -12.3% -9.6% -6.5% 42.7% 37.0% 59.0% 58.6% 53.7% 53.7%
Koszty finansowe (mln) 15 14 21 24 24 21 21 19 44 48 45 59 49 75 65 69 75 45 41
EBITDA (mln) 64 46 58 100 109 103 100 89 90 107 113 109 97 161 162 249 402 454 494
EBITDA(%) 21.5% 13.9% 60.2% 66.9% 68.7% 66.2% 65.4% 62.5% 64.8% 64.7% 67.8% 68.5% 62.0% 61.5% 57.3% 61.9% 66.4% 67.2% 70.1%
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 0
Zysk Netto (mln) 33 17 -37 42 -4 9 32 33 6 -29 -65 -74 -57 40 42 171 293 304 354
Zysk netto Δ r/r 0.0% -48.7% -317.9% -215.9% -109.4% -328.4% 252.0% 1.8% -81.2% -572.6% 125.4% 14.1% -22.8% -169.4% 4.3% 312.6% 70.8% 4.0% 16.1%
Zysk netto (%) 10.9% 5.0% -37.7% 28.5% -2.5% 5.8% 20.8% 22.7% 4.4% -17.5% -39.1% -46.7% -36.5% 15.3% 14.7% 42.6% 48.5% 45.1% 50.1%
EPS 2616.0 1342.08 -7.1 6.32 -0.58 1.52 5.36 5.44 0.8 -4.19 -9.42 -10.73 -7.71 1.45 1.21 4.65 7.74 8.33 9.72
EPS (rozwodnione) 2616.0 1342.08 -7.1 6.24 -0.58 1.52 5.36 5.44 0.8 -4.19 -9.42 -10.73 -7.71 1.45 1.2 4.6 7.62 8.21 9.72
Ilośc akcji (mln) 0 0 5 7 7 6 6 6 6 7 7 7 7 12 18 35 37 35 35
Ważona ilośc akcji (mln) 0 0 5 7 7 6 6 6 6 7 7 7 7 12 18 36 37 36 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD