Wall Street Experts
ver. ZuMIgo(08/25)
Global Ship Lease, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 706
EBIT TTM (mln): 371
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
300 |
335 |
97 |
149 |
159 |
156 |
153 |
143 |
139 |
165 |
167 |
159 |
157 |
261 |
283 |
403 |
604 |
675 |
706 |
Przychód Δ r/r |
0.0% |
11.8% |
-71.0% |
53.2% |
6.8% |
-1.6% |
-2.0% |
-6.5% |
-3.2% |
19.0% |
1.0% |
-4.5% |
-1.2% |
66.2% |
8.3% |
42.3% |
50.2% |
11.6% |
4.6% |
Marża brutto |
100.0% |
100.0% |
67.1% |
72.2% |
73.5% |
70.9% |
43.9% |
39.6% |
35.2% |
42.4% |
46.9% |
48.8% |
45.1% |
46.1% |
43.1% |
49.1% |
55.4% |
56.4% |
55.4% |
EBIT (mln) |
48 |
30 |
37 |
62 |
52 |
50 |
62 |
51 |
42 |
19 |
-20 |
-15 |
-10 |
112 |
105 |
238 |
354 |
362 |
379 |
EBIT Δ r/r |
0.0% |
-36.8% |
21.8% |
68.1% |
-16.1% |
-3.6% |
23.8% |
-17.3% |
-17.4% |
-54.5% |
-206.4% |
-25.2% |
-33.0% |
-1187.4% |
-6.1% |
126.7% |
49.1% |
2.2% |
4.7% |
EBIT (%) |
15.9% |
9.0% |
37.8% |
41.5% |
32.6% |
31.9% |
40.4% |
35.7% |
30.5% |
11.7% |
-12.3% |
-9.6% |
-6.5% |
42.7% |
37.0% |
59.0% |
58.6% |
53.7% |
53.7% |
Koszty finansowe (mln) |
15 |
14 |
21 |
24 |
24 |
21 |
21 |
19 |
44 |
48 |
45 |
59 |
49 |
75 |
65 |
69 |
75 |
45 |
41 |
EBITDA (mln) |
64 |
46 |
58 |
100 |
109 |
103 |
100 |
89 |
90 |
107 |
113 |
109 |
97 |
161 |
162 |
249 |
402 |
454 |
494 |
EBITDA(%) |
21.5% |
13.9% |
60.2% |
66.9% |
68.7% |
66.2% |
65.4% |
62.5% |
64.8% |
64.7% |
67.8% |
68.5% |
62.0% |
61.5% |
57.3% |
61.9% |
66.4% |
67.2% |
70.1% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
33 |
17 |
-37 |
42 |
-4 |
9 |
32 |
33 |
6 |
-29 |
-65 |
-74 |
-57 |
40 |
42 |
171 |
293 |
304 |
354 |
Zysk netto Δ r/r |
0.0% |
-48.7% |
-317.9% |
-215.9% |
-109.4% |
-328.4% |
252.0% |
1.8% |
-81.2% |
-572.6% |
125.4% |
14.1% |
-22.8% |
-169.4% |
4.3% |
312.6% |
70.8% |
4.0% |
16.1% |
Zysk netto (%) |
10.9% |
5.0% |
-37.7% |
28.5% |
-2.5% |
5.8% |
20.8% |
22.7% |
4.4% |
-17.5% |
-39.1% |
-46.7% |
-36.5% |
15.3% |
14.7% |
42.6% |
48.5% |
45.1% |
50.1% |
EPS |
2616.0 |
1342.08 |
-7.1 |
6.32 |
-0.58 |
1.52 |
5.36 |
5.44 |
0.8 |
-4.19 |
-9.42 |
-10.73 |
-7.71 |
1.45 |
1.21 |
4.65 |
7.74 |
8.33 |
9.72 |
EPS (rozwodnione) |
2616.0 |
1342.08 |
-7.1 |
6.24 |
-0.58 |
1.52 |
5.36 |
5.44 |
0.8 |
-4.19 |
-9.42 |
-10.73 |
-7.71 |
1.45 |
1.2 |
4.6 |
7.62 |
8.21 |
9.72 |
Ilośc akcji (mln) |
0 |
0 |
5 |
7 |
7 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
12 |
18 |
35 |
37 |
35 |
35 |
Ważona ilośc akcji (mln) |
0 |
0 |
5 |
7 |
7 |
6 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
12 |
18 |
36 |
37 |
36 |
35 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |