The Goldman Sachs Group, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13,345 16,590 15,811 13,986 16,023 19,779 23,822 35,680 43,229 19,224 42,875 36,880 26,348 31,955 31,865 32,027 31,210 27,967 29,740 33,416 33,294 40,419 59,339 47,365 46,254 53,512
Przychód Δ r/r 0.0% 24.3% -4.7% -11.5% 14.6% 23.4% 20.4% 49.8% 21.2% -55.5% 123.0% -14.0% -28.6% 21.3% -0.3% 0.5% -2.6% -10.4% 6.3% 12.4% -0.4% 21.4% 46.8% -20.2% -2.3% 15.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 60.7% 59.8% 64.7% 68.5% 65.9% 64.2% 100.0%
EBIT (mln) 1,992 5,020 3,696 3,253 4,445 6,676 8,273 14,560 17,604 2,336 19,829 12,892 6,169 11,207 11,737 12,357 8,778 10,304 11,132 28,393 10,583 12,479 27,044 34,832 11,864 18,397
EBIT Δ r/r 0.0% 152.0% -26.4% -12.0% 36.6% 50.2% 23.9% 76.0% 20.9% -86.7% 748.8% -35.0% -52.1% 81.7% 4.7% 5.3% -29.0% 17.4% 8.0% 155.1% -62.7% 17.9% 116.7% 28.8% -65.9% 55.1%
EBIT (%) 14.9% 30.3% 23.4% 23.3% 27.7% 33.8% 34.7% 40.8% 40.7% 12.2% 46.2% 35.0% 23.4% 35.1% 36.8% 38.6% 28.1% 36.8% 37.4% 85.0% 31.8% 30.9% 45.6% 73.5% 25.6% 61.7%
Koszty finansowe (mln) 12,018 16,410 15,327 8,868 7,600 8,888 18,153 31,688 41,981 31,357 6,500 6,806 7,982 7,501 6,668 5,557 5,388 7,104 10,181 15,912 17,376 8,938 5,650 21,346 62,164 73,341
EBITDA (mln) 2,329 5,506 4,569 3,997 5,590 7,521 9,127 15,555 18,771 3,961 21,772 14,796 8,038 12,945 13,059 13,694 9,769 11,302 12,284 29,721 12,287 14,381 29,059 37,287 -1,734 20,789
EBITDA(%) 17.5% 33.2% 28.9% 28.6% 34.9% 38.0% 38.3% 43.6% 43.4% 20.6% 50.8% 40.1% 30.5% 40.5% 41.0% 42.8% 31.3% 40.4% 41.3% 88.9% 36.9% 35.6% 49.0% 78.7% -3.7% 35.3%
Podatek (mln) -716 1,953 1,386 1,139 1,440 2,123 2,647 5,023 6,005 14 6,444 4,538 1,727 3,732 3,697 3,880 2,695 2,906 6,846 2,022 2,117 3,020 5,409 2,225 2,223 4,121
Zysk Netto (mln) 2,708 3,067 2,310 2,114 3,005 4,553 5,626 9,537 11,599 2,322 13,385 8,354 4,442 7,475 8,040 8,477 6,083 7,398 4,286 10,459 8,466 9,459 21,635 11,261 8,516 14,276
Zysk netto Δ r/r 0.0% 13.3% -24.7% -8.5% 42.1% 51.5% 23.6% 69.5% 21.6% -80.0% 476.4% -37.6% -46.8% 68.3% 7.6% 5.4% -28.2% 21.6% -42.1% 144.0% -19.1% 11.7% 128.7% -48.0% -24.4% 67.6%
Zysk netto (%) 20.3% 18.5% 14.6% 15.1% 18.8% 23.0% 23.6% 26.7% 26.8% 12.1% 31.2% 22.7% 16.9% 23.4% 25.2% 26.5% 19.5% 26.5% 14.4% 31.3% 25.4% 23.4% 36.5% 23.8% 18.4% 27.4%
EPS 5.57 6.0 4.26 4.03 5.87 8.92 11.25 19.98 25.15 5.09 24.3 14.27 7.98 14.48 16.09 17.91 13.26 17.0 10.48 27.14 21.25 25.01 60.35 30.57 23.2 41.22
EPS (rozwodnione) 5.57 6.0 4.26 4.03 5.87 8.92 11.25 19.98 25.15 5.09 24.3 14.27 7.98 14.48 16.09 17.91 13.26 17.0 10.48 26.8 21.03 24.74 59.45 30.06 22.87 40.54
Ilośc akcji (mln) 476 511 542 525 488 489 478 477 461 437 551 585 557 496 498 459 449 427 402 385 372 356 350 352 341 328
Ważona ilośc akcji (mln) 486 511 542 525 512 510 500 477 461 456 551 585 557 516 500 473 459 435 409 390 376 360 356 358 346 334
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD