Gravity Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 405 0 9,490 46,040 62,255 52,819 39,072 40,252 53,170 43,946 38,979 40,224 51,951 42,438 35,365 35,660 34,961 141,623 286,770 360,967 405,953 413,938 463,618 725,516 500,845
Przychód Δ r/r 0.0% -100.0% inf% 385.1% 35.2% -15.2% -26.0% 3.0% 32.1% -17.3% -11.3% 3.2% 29.2% -18.3% -16.7% 0.8% -2.0% 305.1% 102.5% 25.9% 12.5% 2.0% 12.0% 56.5% -31.0%
Marża brutto 17.0% 0.0% 87.5% 83.8% 84.0% 70.0% 56.7% 51.6% 47.8% 68.7% 68.9% 71.8% 44.8% 27.1% 13.4% 15.1% 59.8% 33.5% 26.8% 26.4% 41.1% 45.8% 42.3% 33.2% 38.7%
EBIT (mln) -350 -1,314 2,372 24,798 37,081 -2,639 -11,635 -22,672 -236 11,770 6,438 8,462 728 -8,728 -11,123 -17,229 5,689 14,138 33,889 48,803 89,474 97,564 104,842 160,367 85,384
EBIT Δ r/r 0.0% 275.4% -280.5% 945.2% 49.5% -107.1% 340.9% 94.9% -99.0% -5087.4% -45.3% 31.4% -91.4% -1299.4% 27.4% 54.9% -133.0% 148.5% 139.7% 44.0% 83.3% 9.0% 7.5% 53.0% -46.8%
EBIT (%) -86.4% 0.0% 25.0% 53.9% 59.6% -5.0% -29.8% -56.3% -0.4% 26.8% 16.5% 21.0% 1.4% -20.6% -31.5% -48.3% 16.3% 10.0% 11.8% 13.5% 22.0% 23.6% 22.6% 22.1% 17.0%
Koszty finansowe (mln) 0 0 0 6,452 0 2,136 90 0 31 41 32 58 55 41 11 4 0 210 12 277 186 2,686 10,779 162 135
EBITDA (mln) -350 -1,314 3,559 26,354 40,417 2,674 -4,522 -15,187 14,326 18,630 9,390 9,183 -9,229 2,364 -5,601 -5,318 6,453 14,668 35,653 54,425 95,948 101,987 120,661 176,519 115,716
EBITDA(%) -86.4% 0.0% 37.5% 57.2% 65.8% 7.8% -13.4% -17.5% 20.9% 53.6% 24.1% 32.6% 33.5% 5.6% -15.8% -14.9% 18.5% 10.4% 12.4% 15.1% 23.6% 24.6% 26.0% 24.3% 23.1%
Podatek (mln) 350 1,314 0 2,751 4,253 -808 11,512 2,918 3,379 3,987 3,644 -6,784 2,981 5,238 9,161 1,351 3,220 1,144 3,053 11,526 25,455 33,421 26,824 36,717 21,445
Zysk Netto (mln) -350 -1,314 0 15,918 28,211 -2,998 -21,238 -23,213 -2,773 3,082 4,135 14,772 -14,278 -17,955 -20,030 -16,965 -737 13,319 31,443 39,876 62,703 65,947 83,162 132,019 84,919
Zysk netto Δ r/r 0.0% 275.4% -100.0% inf% 77.2% -110.6% 608.4% 9.3% -88.1% -211.2% 34.1% 257.2% -196.7% 25.7% 11.6% -15.3% -95.7% -1908.2% 136.1% 26.8% 57.2% 5.2% 26.1% 58.7% -35.7%
Zysk netto (%) -86.4% 0.0% 0.0% 34.6% 45.3% -5.7% -54.4% -57.7% -5.2% 7.0% 10.6% 36.7% -27.5% -42.3% -56.6% -47.6% -2.1% 9.4% 11.0% 11.0% 15.4% 15.9% 17.9% 18.2% 17.0%
EPS -350.0 -711.62 -96.02 3913.13 4884.08 -440.66 -3056.36 -3340.6 -399.06 444.0 595.0 2126.0 -2054.77 -2583.82 -2882.45 -2441.39 -106.0 1917.0 4524.86 5738.46 9023.0 9490.0 11968.0 18998.0 12221.0
EPS (rozwodnione) -350.0 -711.62 -96.02 3913.13 4884.08 -438.34 -3056.36 -3340.6 -399.06 444.0 595.0 2126.0 -2054.77 -2583.82 -2882.45 -2441.39 -106.0 1917.0 4524.86 5738.46 9023.0 9490.0 11968.0 18998.0 12221.0
Ilośc akcji (mln) 1 2 3 5 6 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
Ważona ilośc akcji (mln) 1 2 3 5 6 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW