Granite Real Estate Investment Trust

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 662 878 986 1,055 1,026 910 1,010 787 943 385 358 187 181 203 207 216 223 223 247 274 340 393 456 521 569
Przychód Δ r/r 0.0% 32.5% 12.4% 7.0% -2.7% -11.4% 11.0% -22.1% 19.8% -59.2% -6.8% -47.9% -3.0% 12.2% 2.0% 4.3% 3.3% -0.3% 11.2% 10.6% 24.3% 15.7% 15.8% 14.4% 9.2%
Marża brutto 100.0% 100.0% 100.0% 24.8% 21.1% 23.1% 23.6% 27.8% 28.2% 62.6% 46.5% 98.3% 96.9% 97.3% 96.7% 96.7% 96.6% 95.8% 87.5% 87.1% 86.1% 84.5% 83.5% 83.5% 82.9%
EBIT (mln) 18 52 16 75 -52 -32 -112 -1 -154 6 -40 56 86 149 148 161 187 181 217 238 260 292 345 394 0
EBIT Δ r/r 0.0% 182.4% -69.1% 367.5% -168.5% -39.0% 255.2% -99.4% 24173.0% -104.2% -722.7% -237.8% 54.4% 74.0% -1.0% 9.2% 15.9% -3.3% 19.7% 10.1% 9.0% 12.5% 18.1% 14.3% -100.0%
EBIT (%) 2.8% 5.9% 1.6% 7.1% -5.0% -3.5% -11.1% -0.1% -16.4% 1.7% -11.2% 29.7% 47.4% 73.5% 71.3% 74.6% 83.7% 81.2% 87.5% 87.1% 76.4% 74.3% 75.8% 75.7% 0.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 56 20 16 17 16 20 24 19 20 20 19 28 34 39 45 73 86
EBITDA (mln) 63 111 70 333 55 46 -65 77 162 177 61 136 145 173 144 181 176 182 188 212 261 294 347 396 480
EBITDA(%) 9.5% 12.6% 7.1% 31.6% 5.3% 5.0% -6.4% 9.8% 17.2% 46.0% 17.0% 72.8% 80.1% 84.9% 69.4% 83.7% 78.8% 81.6% 76.0% 77.3% 76.7% 74.6% 76.1% 75.9% 84.4%
Podatek (mln) -11 29 15 -53 19 22 12 13 -23 2 33 -5 14 -31 8 36 48 13 53 43 69 241 -64 -9 31
Zysk Netto (mln) 26 53 17 -42 -10 8 70 39 -4 -44 -52 159 71 145 70 193 279 358 465 382 430 1,310 156 137 361
Zysk netto Δ r/r 0.0% 106.0% -68.6% -352.5% -75.6% -174.6% 816.0% -43.9% -110.0% 1031.4% 17.5% -405.8% -55.2% 103.3% -51.6% 175.4% 44.5% 28.1% 30.0% -17.9% 12.5% 204.8% -88.1% -12.3% 163.9%
Zysk netto (%) 3.9% 6.0% 1.7% -4.0% -1.0% 0.8% 6.9% 5.0% -0.4% -11.5% -14.5% 85.2% 39.4% 71.4% 33.9% 89.4% 125.0% 160.7% 188.0% 139.6% 126.3% 332.9% 34.2% 26.2% 63.4%
EPS 0.56 1.15 0.36 -0.87 -0.21 0.16 1.45 0.81 -0.0838 -0.95 -1.11 3.25 3.2 3.09 1.49 4.11 5.93 7.63 10.18 7.8 6.97 20.47 2.39 2.16 5.75
EPS (rozwodnione) 0.56 1.15 0.36 -0.87 -0.21 0.16 1.45 0.81 -0.0838 -0.95 -1.11 3.24 3.2 3.09 1.49 4.11 5.93 7.63 10.18 7.8 6.97 20.47 2.39 2.16 5.72
Ilośc akcji (mln) 46 46 46 48 48 48 48 48 47 47 47 47 47 47 47 47 47 47 46 49 62 64 64 63 63
Ważona ilośc akcji (mln) 46 46 46 48 48 48 48 48 47 47 47 47 47 47 47 47 47 47 46 49 62 64 65 63 63
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD