Grindr Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
28 |
35 |
38 |
45 |
44 |
47 |
50 |
55 |
56 |
62 |
70 |
72 |
75 |
82 |
89 |
98 |
94 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
56.7% |
33.9% |
31.8% |
21.1% |
28.2% |
32.2% |
39.4% |
32.2% |
35.0% |
33.8% |
27.1% |
35.4% |
24.7% |
| Marża brutto |
73.0% |
75.3% |
74.8% |
74.2% |
73.1% |
74.0% |
74.3% |
73.4% |
73.5% |
73.8% |
74.0% |
67.4% |
68.5% |
69.4% |
74.3% |
75.4% |
73.9% |
| Koszty i Wydatki (mln) |
0 |
28 |
1 |
0 |
35 |
49 |
47 |
52 |
47 |
48 |
54 |
56 |
56 |
57 |
61 |
77 |
69 |
| EBIT (mln) |
-0 |
7 |
-1 |
-0 |
9 |
-2 |
4 |
2 |
9 |
14 |
17 |
16 |
20 |
25 |
28 |
20 |
25 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4850.5% |
-130.57% |
678.8% |
1039.4% |
-2.13% |
778.5% |
329.3% |
570.6% |
129.7% |
81.0% |
71.3% |
24.7% |
28.7% |
| EBIT (%) |
-0.67% |
19.3% |
-1.74% |
-0.58% |
20.2% |
-4.41% |
7.7% |
4.5% |
15.4% |
22.6% |
23.6% |
22.7% |
26.2% |
30.6% |
31.8% |
20.9% |
27.0% |
| Przychody fiansowe (mln) |
6 |
0 |
4 |
4 |
0 |
0 |
1 |
9 |
11 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
4 |
0 |
0 |
3 |
3 |
5 |
21 |
11 |
13 |
12 |
10 |
7 |
7 |
6 |
5 |
4 |
| Amortyzacja (mln) |
11 |
11 |
11 |
10 |
9 |
9 |
9 |
10 |
8 |
8 |
6 |
5 |
4 |
4 |
4 |
4 |
3 |
| EBITDA (mln) |
11 |
17 |
17 |
-0 |
18 |
7 |
13 |
31 |
2 |
30 |
19 |
-28 |
5 |
-7 |
41 |
-115 |
31 |
| EBITDA(%) |
-0.67% |
50.2% |
-1.74% |
-0.58% |
40.7% |
15.1% |
25.7% |
57.9% |
29.9% |
36.1% |
31.2% |
29.9% |
31.7% |
35.8% |
45.8% |
-117.50% |
33.2% |
| NOPLAT (mln) |
6 |
2 |
12 |
0 |
6 |
-5 |
-1 |
1 |
-17 |
8 |
1 |
-43 |
-7 |
-17 |
30 |
-124 |
32 |
| Podatek (mln) |
1 |
0 |
0 |
1 |
1 |
-1 |
3 |
-5 |
16 |
-14 |
1 |
1 |
3 |
5 |
6 |
-1 |
5 |
| Zysk Netto (mln) |
6 |
2 |
12 |
0 |
5 |
-4 |
-5 |
5 |
-33 |
22 |
-0 |
-45 |
-9 |
-22 |
25 |
-124 |
27 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-19.22% |
-340.19% |
-139.41% |
1350.3% |
-830.93% |
618.2% |
-90.63% |
-942.99% |
-71.41% |
-200.42% |
5747.8% |
176.7% |
387.3% |
| Zysk netto (%) |
20.1% |
5.2% |
30.9% |
0.8% |
10.3% |
-9.26% |
-9.25% |
9.7% |
-58.95% |
36.3% |
-0.62% |
-62.10% |
-12.48% |
-27.23% |
27.6% |
-126.87% |
28.8% |
| EPS |
0.16 |
0.0117 |
0.34 |
0.0106 |
0.0294 |
-0.0282 |
-0.0269 |
0.0299 |
-0.19 |
0.13 |
-0.0025 |
-0.26 |
-0.0536 |
-0.13 |
0.14 |
-0.7 |
0.14 |
| EPS (rozwodnione) |
0.16 |
0.0117 |
0.34 |
0.0106 |
0.0294 |
-0.0282 |
-0.0269 |
0.0299 |
-0.19 |
0.13 |
-0.0025 |
-0.26 |
-0.0536 |
-0.13 |
0.14 |
-0.7 |
0.09 |
| Ilośc akcji (mln) |
34 |
153 |
34 |
34 |
153 |
153 |
174 |
174 |
174 |
174 |
174 |
175 |
176 |
176 |
176 |
176 |
190 |
| Ważona ilośc akcji (mln) |
34 |
153 |
34 |
34 |
153 |
153 |
174 |
174 |
174 |
174 |
174 |
175 |
176 |
176 |
180 |
178 |
201 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |