Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 821.683 | 913.674 | 939.569 | 1 180.239 | 1 657.177 | 1 888.982 | 5 807.718 | 5 627.474 | 5 841.036 | 8 449.749 | 9 601.715 | 10 129.772 | 10 920.264 | 12 477.046 | 15 542.611 | 15 274.776 | 19 233.835 | 21 533.977 | 21 454.67 | 21 405.241 |
| Aktywa trwałe (mln) | 385.389 | 440.38 | 444.042 | 553.639 | 652.599 | 744.9 | 3 878.503 | 3 692.91 | 3 701.376 | 5 536.627 | 6 512.243 | 7 007.258 | 7 974.948 | 8 993.795 | 10 180.427 | 12 109.822 | 13 723.555 | 16 880.39 | 15 002.765 | 15 677.699 |
| Rzeczowe aktywa trwałe netto | 186.621 | 184.993 | 201.332 | 301.009 | 371.705 | 434.131 | 775.869 | 810.107 | 840.238 | 1 147.782 | 1 644.402 | 1 809.852 | 1 760.053 | 1 951.983 | 2 863.403 | 3 002.803 | 3 343.154 | 4 168.489 | 4 192.363 | 4 310.15 |
| Wartość firmy | 117.115 | 150.82 | 150.243 | 158.567 | 174.0 | 189.448 | 1 895.101 | 1 869.899 | 1 829.141 | 3 174.732 | 3 532.359 | 3 643.995 | 4 590.498 | 5 209.23 | 5 507.063 | 5 332.271 | 6 228.901 | 7 011.909 | 6 802.127 | 7 403.056 |
| Wartości niematerialne i prawne | 48.718 | 60.85 | 57.223 | 57.756 | 69.385 | 78.299 | 1 008.307 | 969.095 | 946.435 | 1 068.361 | 1 161.572 | 1 195.302 | 1 269.342 | 1 385.537 | 1 433.534 | 1 557.65 | 1 636.95 | 2 949.147 | 0.0 | 2 926.132 |
| Wartość firmy i wartości niematerialne i prawne | 165.833 | 211.67 | 207.466 | 216.323 | 243.385 | 267.747 | 2 903.408 | 2 838.994 | 2 775.576 | 4 243.093 | 4 693.931 | 4 839.297 | 5 859.84 | 6 594.767 | 6 940.597 | 6 889.921 | 7 865.851 | 9 961.056 | 6 802.127 | 10 329.188 |
| Należności netto | 147.71 | 188.868 | 200.472 | 231.806 | 255.182 | 282.994 | 531.989 | 447.441 | 462.655 | 608.328 | 477.803 | 528.518 | 385.265 | 401.573 | 470.495 | 504.2 | 495.476 | 754.82 | 810.86 | 741.43 |
| Inwestycje długoterminowe | 2.406 | 2.265 | 1.134 | 2.01 | 4.114 | 8.133 | 6.756 | 5.967 | 39.13 | 58.651 | 78.083 | 232.421 | 259.063 | 228.82 | 253.403 | 2 067.177 | 2 359.975 | 2 548.892 | 702.774 | 528.972 |
| Aktywa obrotowe | 436.294 | 473.294 | 495.527 | 626.6 | 1 004.578 | 1 144.082 | 1 929.215 | 1 934.564 | 2 139.66 | 2 913.122 | 3 089.472 | 3 122.514 | 2 945.316 | 3 483.251 | 5 362.184 | 3 164.954 | 5 510.28 | 4 653.587 | 6 451.905 | 5 727.542 |
| Środki pieniężne i Inwestycje | 23.517 | 33.115 | 12.77 | 13.025 | 257.589 | 252.595 | 357.49 | 473.327 | 708.777 | 1 079.146 | 1 142.5 | 895.009 | 886.521 | 1 033.792 | 2 469.411 | 590.508 | 2 684.6 | 591.235 | 529.577 | 1 003.959 |
| Zapasy | 249.545 | 235.475 | 270.659 | 373.098 | 484.462 | 527.865 | 1 030.341 | 998.644 | 946.913 | 1 194.057 | 1 431.391 | 1 642.931 | 1 629.293 | 1 949.36 | 2 342.59 | 2 002.281 | 2 259.354 | 3 201.357 | 3 459.277 | 3 560.098 |
| Inwestycje krótkoterminowe | 0.661 | 6.232 | 7.08 | 6.657 | 8.217 | 12.946 | 16.904 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 727.429 | 10.861 | 2 029.107 | 43.256 | 0.0 | 24.179 |
| Środki pieniężne i inne aktywa pieniężne | 22.856 | 26.883 | 5.69 | 6.368 | 249.372 | 239.649 | 340.586 | 473.327 | 708.777 | 1 079.146 | 1 142.5 | 895.009 | 886.521 | 1 033.792 | 741.982 | 579.647 | 655.493 | 547.979 | 529.577 | 979.78 |
| Należności krótkoterminowe | 70.587 | 81.513 | 76.934 | 99.215 | 120.909 | 160.678 | 280.722 | 228.405 | 273.621 | 439.631 | 409.986 | 461.073 | 423.096 | 561.883 | 581.882 | 601.618 | 628.992 | 731.918 | 813.114 | 852.305 |
| Dług krótkoterminowy | 103.635 | 138.881 | 183.992 | 151.71 | 113.991 | 191.635 | 147.789 | 192.003 | 251.389 | 165.86 | 186.797 | 203.944 | 133.067 | 268.199 | 320.802 | 319.571 | 2 394.182 | 681.273 | 897.915 | 639.661 |
| Zobowiązania krótkoterminowe | 252.405 | 282.764 | 316.576 | 317.538 | 299.043 | 423.126 | 646.077 | 592.865 | 715.296 | 1 079.711 | 1 053.006 | 1 071.763 | 977.987 | 1 257.321 | 1 366.558 | 1 335.138 | 3 474.312 | 1 955.847 | 2 315.604 | 2 156.146 |
| Rozliczenia międzyokresowe | 52.022 | 45.114 | 31.948 | 36.888 | 51.913 | 52.577 | 115.573 | 166.214 | 7.463 | 20.373 | 9.191 | 7.004 | 14.229 | 15.525 | 10.638 | 23.98 | 43.539 | 37.834 | 39.193 | 70.865 |
| Zobowiązania długoterminowe | 513.331 | 262.558 | 238.827 | 381.422 | 779.606 | 758.466 | 3 496.647 | 3 153.868 | 3 018.536 | 4 707.15 | 5 247.319 | 5 330.031 | 6 308.312 | 6 523.121 | 7 330.285 | 7 219.583 | 7 612.488 | 11 120.586 | 11 152.774 | 10 642.07 |
| Rezerwy z tytułu odroczonego podatku | 42.104 | 45.862 | 43.794 | 51.969 | 60.325 | 79.141 | 538.441 | 453.846 | 454.089 | 538.786 | 631.565 | 600.646 | 388.912 | 404.398 | 463.827 | 556.813 | 633.984 | 1 034.823 | 1 002.245 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 9.553 | 12.064 | 10.936 | 8.014 | 0.0 | 24.597 | 19.186 | 17.509 | 11.508 | 9.945 | 9.36 | 12.885 | 740.69 | 733.499 | 873.724 | 1016.944 | 1004.227 | 1141.379 |
| Zobowiązania ogółem | 765.736 | 545.322 | 555.403 | 698.96 | 1 078.649 | 1 181.592 | 4 142.724 | 3 746.733 | 3 733.832 | 5 786.861 | 6 300.325 | 6 401.794 | 7 286.299 | 7 780.442 | 8 696.843 | 8 554.721 | 11 086.8 | 13 076.433 | 13 468.378 | 12 798.216 |
| Kapitał własny | 55.826 | 367.944 | 383.185 | 480.029 | 566.371 | 693.04 | 1 662.507 | 1 876.768 | 2 101.262 | 2 658.123 | 3 296.203 | 3 721.481 | 3 629.079 | 4 696.604 | 6 845.768 | 6 720.055 | 8 147.035 | 8 457.544 | 7 972.485 | 8 607.025 |
| Udziały mniejszościowe | 0.121 | 0.408 | 0.981 | 1.25 | 12.157 | 14.35 | 2.487 | 3.973 | 5.942 | 4.765 | 5.187 | 6.497 | 4.886 | 471.05 | 2 023.649 | 1 611.663 | 2 050.392 | 2 327.606 | 2 145.319 | 2 723.298 |
| Pasywa | 821.683 | 913.674 | 939.569 | 1 180.239 | 1 657.177 | 1 888.982 | 5 807.718 | 5 627.474 | 5 841.036 | 8 449.749 | 9 601.715 | 10 129.772 | 10 920.264 | 12 477.046 | 15 542.611 | 15 274.776 | 19 233.835 | 21 533.977 | 21 454.67 | nan |
| Inwestycje | 3.067 | 8.497 | 8.214 | 8.667 | 12.331 | 21.079 | 23.66 | 5.967 | 39.13 | 58.651 | 78.083 | 232.421 | 259.063 | 228.82 | 1 980.832 | 2 078.038 | 4 389.082 | 2 592.148 | 702.774 | 553.151 |
| Dług (mln) | 293.629 | 337.21 | 373.481 | 475.765 | 817.177 | 857.02 | 2 957.014 | 2 777.991 | 2 689.365 | 4 237.433 | 4 758.643 | 4 885.04 | 6 011.245 | 6 288.707 | 7 106.889 | 6 911.399 | 9 324.306 | 9 750.125 | 10 117.439 | 10 085.619 |
| Środki pieniężne i inne aktywa pieniężne | 22.856 | 26.883 | 5.69 | 6.368 | 249.372 | 239.649 | 340.586 | 473.327 | 708.777 | 1 079.146 | 1 142.5 | 895.009 | 886.521 | 1 033.792 | 741.982 | 579.647 | 655.493 | 547.979 | 529.577 | 979.78 |
| Dług netto | 270.773 | 310.327 | 367.791 | 469.397 | 567.805 | 617.371 | 2 616.428 | 2 304.664 | 1 980.588 | 3 158.287 | 3 616.143 | 3 990.031 | 5 124.724 | 5 254.915 | 6 364.907 | 6 331.752 | 8 668.813 | 9 202.146 | 9 587.862 | 9 105.839 |
| Ticker | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC | GRF.MC |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |