Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3.50329 |
4.382683 |
6.068672 |
19.15229 |
17.314727 |
25.19275 |
40.547737 |
26.655844 |
46.618225 |
49.766766 |
146.809424 |
84.427 |
51.155 |
Aktywa trwałe (mln) |
0.182425 |
1.430483 |
3.880461 |
5.849424 |
7.46073 |
10.228748 |
14.107305 |
17.756624 |
24.72226 |
27.038375 |
26.765809 |
23.295 |
23.467 |
Rzeczowe aktywa trwałe netto |
0.015244 |
0.006814 |
0.0 |
0.0 |
0.028 |
0.0224 |
0.0168 |
0.416233 |
3.929307 |
2.780937 |
2.19144 |
0.5 |
0.889 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.14868 |
1.40517 |
3.861961 |
5.830924 |
7.41423 |
10.187848 |
14.072005 |
17.340391 |
20.765058 |
24.256886 |
24.574457 |
22.796 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.14868 |
1.40517 |
3.861961 |
5.830924 |
7.41423 |
10.187848 |
14.072005 |
17.340391 |
20.765058 |
24.256886 |
24.574457 |
22.796 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.2734 |
3.7039 |
4.042087 |
4.136121 |
4.347178 |
8.726 |
8.986 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.027895 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
3.320865 |
2.9522 |
2.188211 |
13.302866 |
9.853997 |
14.964002 |
26.440432 |
8.89922 |
21.895965 |
22.728391 |
120.043615 |
61.132 |
27.688 |
Środki pieniężne i Inwestycje |
0.963508 |
0.467378 |
0.078589 |
8.570354 |
5.726915 |
11.281981 |
21.244555 |
3.27209 |
16.991239 |
17.585622 |
114.700131 |
50.251 |
18.167 |
Zapasy |
0.469366 |
0.476749 |
0.803939 |
1.227489 |
1.328793 |
0.93993 |
1.13406 |
0.919363 |
0.863021 |
1.006249 |
0.996364 |
0.996 |
0.535 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.963508 |
0.467378 |
0.078589 |
8.570354 |
5.726915 |
11.281981 |
21.244555 |
3.27209 |
16.991239 |
17.585622 |
114.700131 |
50.251 |
18.167 |
Należności krótkoterminowe |
0.950417 |
1.440375 |
0.887834 |
1.599993 |
2.031245 |
1.818324 |
1.004279 |
2.119892 |
2.757631 |
0.997995 |
1.526727 |
2.957 |
2.057999 |
Dług krótkoterminowy |
0.0 |
0.379078 |
1.182536 |
0.0 |
0.0 |
0.0 |
1.0 |
5.0 |
2.26 |
4.506825 |
1.824897 |
0.53 |
1.708 |
Zobowiązania krótkoterminowe |
1.862409 |
3.417742 |
3.908356 |
3.615826 |
9.440423 |
4.747578 |
7.875541 |
13.744358 |
13.039332 |
23.094024 |
18.718369 |
14.02 |
13.318 |
Rozliczenia międzyokresowe |
0.0 |
0.821723 |
0.809313 |
0.0 |
0.0 |
0.0 |
4.8903 |
4.802751 |
5.351238 |
14.691259 |
11.678695 |
0.0 |
1e-06 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.009806 |
3.009806 |
8.804097 |
7.554407 |
6.890046 |
8.229319 |
6.689411 |
4.785991 |
4.163 |
3.205 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.639238 |
2.373103 |
1.437488 |
0.116 |
0.0 |
Zobowiązania ogółem |
1.862409 |
3.417742 |
3.908356 |
3.625632 |
12.450229 |
13.551675 |
15.429948 |
20.634404 |
21.268651 |
29.783435 |
23.50436 |
18.183 |
16.523 |
Kapitał własny |
1.640881 |
0.964941 |
2.160316 |
15.526658 |
4.864498 |
11.641075 |
25.117789 |
6.02144 |
25.349574 |
19.983331 |
123.305064 |
66.244 |
34.631 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3.50329 |
4.382683 |
6.068672 |
19.15229 |
17.314727 |
25.19275 |
40.547737 |
26.655844 |
46.618225 |
49.766766 |
146.809424 |
84.427 |
51.155 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.027895 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.379078 |
1.182536 |
0.0 |
0.0 |
0.0 |
3.75 |
7.0852 |
5.684274 |
6.960039 |
2.152253 |
0.656 |
1.708 |
Środki pieniężne i inne aktywa pieniężne |
0.963508 |
0.467378 |
0.078589 |
8.570354 |
5.726915 |
11.281981 |
21.244555 |
3.27209 |
16.991239 |
17.585622 |
114.700131 |
50.251 |
18.167 |
Dług netto |
(0.963508) |
(0.0883) |
1.103947 |
(8.570354) |
(5.726915) |
(11.281981) |
(17.494555) |
3.81311 |
(11.306965) |
(10.625583) |
(112.547878) |
(49.595) |
(16.459) |
Ticker |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
GREAT.ST |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |